Bombardier Inc
TSX:BBD.B

Watchlist Manager
Bombardier Inc Logo
Bombardier Inc
TSX:BBD.B
Watchlist
Price: 225.58 CAD -3.4% Market Closed
Market Cap: 22.6B CAD

Relative Value

The Relative Value of one BBD.B stock under the Base Case scenario is hidden CAD. Compared to the current market price of 225.58 CAD, Bombardier Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BBD.B Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
88
Median 3Y
0.7
Median 5Y
0.7
Industry
4.4
Forward
1.7
vs History
0
vs Industry
51
Median 3Y
17
Median 5Y
8.9
Industry
34.4
Forward
24.9
vs History
11
vs Industry
42
Median 3Y
14.3
Median 5Y
5.9
Industry
19.6
vs History
vs Industry
35
Median 3Y
-10.4
Median 5Y
-7
Industry
32.1
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-1.9
Industry
4.1
vs History
12
vs Industry
82
Median 3Y
1.3
Median 5Y
1.3
Industry
4.5
Forward
2.1
vs History
19
vs Industry
71
Median 3Y
6.5
Median 5Y
7
Industry
14
vs History
22
vs Industry
61
Median 3Y
8.6
Median 5Y
9.1
Industry
19.3
Forward
12.3
vs History
14
vs Industry
57
Median 3Y
13.2
Median 5Y
13.2
Industry
26.5
Forward
17.8
vs History
19
vs Industry
35
Median 3Y
22.9
Median 5Y
12.2
Industry
20.9
vs History
17
vs Industry
21
Median 3Y
33.2
Median 5Y
11
Industry
26.7
vs History
4
vs Industry
79
Median 3Y
1
Median 5Y
1
Industry
2.7

Multiples Across Competitors

BBD.B Competitors Multiples
Bombardier Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Bombardier Inc
TSX:BBD.B
22.3B CAD 1.8 43.6 13.6 19.6
US
RTX Corp
LSE:0R2N
228.9B USD 2.7 34.7 20.1 30.3
US
Raytheon Technologies Corp
NYSE:RTX
228.6B USD 2.7 34.7 20.1 30.3
NL
Airbus SE
PAR:AIR
155.3B EUR 2.2 30.7 18.2 27.5
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
FR
Safran SA
PAR:SAF
122.8B EUR 4.2 28.4 20.6 26.9
UK
Rolls-Royce Holdings PLC
LSE:RR
91.7B GBP 4.7 15.8 21.6 27.5
US
Lockheed Martin Corp
NYSE:LMT
103.9B USD 1.4 24.7 15.4 19.6
US
General Dynamics Corp
NYSE:GD
90.8B USD 1.8 21.6 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
70.3B EUR 6.4 83.8 36.3 48.1
US
Howmet Aerospace Inc
NYSE:HWM
77B USD 9.7 53.2 34.9 39.8
P/E Multiple
Earnings Growth PEG
CA
Bombardier Inc
TSX:BBD.B
Average P/E: 37.1
43.6
39%
1.1
US
RTX Corp
LSE:0R2N
34.7
29%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
34.7
29%
1.2
NL
Airbus SE
PAR:AIR
30.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
FR
Safran SA
PAR:SAF
28.4
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
15.8
8%
2
US
Lockheed Martin Corp
NYSE:LMT
24.7
11%
2.2
US
General Dynamics Corp
NYSE:GD
21.6
11%
2
DE
Rheinmetall AG
XETRA:RHM
83.8
61%
1.4
US
Howmet Aerospace Inc
NYSE:HWM
53.2
22%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Bombardier Inc
TSX:BBD.B
Average EV/EBITDA: 21.6
13.6
9%
1.5
US
RTX Corp
LSE:0R2N
20.1
17%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
20.1
17%
1.2
NL
Airbus SE
PAR:AIR
18.2
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.9 N/A N/A
FR
Safran SA
PAR:SAF
20.6
15%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
21.6
15%
1.4
US
Lockheed Martin Corp
NYSE:LMT
15.4
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.7
8%
2
DE
Rheinmetall AG
XETRA:RHM
36.3
41%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
34.9
17%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Bombardier Inc
TSX:BBD.B
Average EV/EBIT: 28.8
19.6
11%
1.8
US
RTX Corp
LSE:0R2N
30.3
30%
1
US
Raytheon Technologies Corp
NYSE:RTX
30.3
30%
1
NL
Airbus SE
PAR:AIR
27.5
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
26.9
18%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
27.5
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.6
11%
1.8
US
General Dynamics Corp
NYSE:GD
18.4
10%
1.8
DE
Rheinmetall AG
XETRA:RHM
48.1
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
39.8
18%
2.2