BCE Inc
TSX:BCE
Balance Sheet
Balance Sheet Decomposition
BCE Inc
BCE Inc
Balance Sheet
BCE Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
569
|
263
|
585
|
313
|
349
|
569
|
2 652
|
3 052
|
687
|
771
|
175
|
129
|
335
|
566
|
613
|
853
|
625
|
425
|
145
|
224
|
207
|
149
|
772
|
1 572
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
129
|
130
|
119
|
220
|
142
|
100
|
603
|
442
|
425
|
141
|
224
|
207
|
99
|
547
|
1 572
|
|
| Cash Equivalents |
569
|
263
|
585
|
313
|
349
|
569
|
2 652
|
3 052
|
687
|
642
|
45
|
10
|
115
|
424
|
513
|
250
|
183
|
0
|
4
|
0
|
0
|
50
|
225
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 000
|
400
|
|
| Total Receivables |
4 118
|
2 181
|
2 061
|
1 951
|
1 525
|
1 864
|
1 902
|
1 826
|
1 605
|
3 024
|
3 156
|
2 946
|
3 043
|
3 069
|
3 009
|
2 979
|
3 961
|
3 993
|
4 149
|
4 215
|
4 363
|
4 574
|
4 474
|
4 966
|
|
| Accounts Receivables |
4 118
|
2 181
|
1 891
|
1 854
|
1 227
|
1 351
|
1 185
|
1 181
|
1 057
|
2 436
|
2 842
|
2 788
|
2 905
|
2 913
|
2 830
|
2 822
|
3 829
|
3 856
|
3 926
|
3 767
|
3 952
|
4 249
|
4 139
|
4 471
|
|
| Other Receivables |
0
|
0
|
170
|
97
|
298
|
513
|
717
|
645
|
548
|
588
|
314
|
158
|
138
|
156
|
179
|
157
|
132
|
137
|
223
|
448
|
411
|
325
|
335
|
495
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
329
|
264
|
272
|
448
|
431
|
427
|
392
|
383
|
333
|
416
|
403
|
380
|
432
|
427
|
439
|
482
|
656
|
465
|
420
|
|
| Other Current Assets |
1 213
|
988
|
1 019
|
1 444
|
1 809
|
922
|
406
|
428
|
544
|
429
|
414
|
446
|
1 309
|
580
|
770
|
620
|
689
|
943
|
799
|
810
|
1 146
|
1 108
|
1 187
|
1 565
|
|
| Total Current Assets |
5 900
|
3 432
|
3 665
|
3 708
|
3 683
|
3 684
|
5 224
|
5 578
|
3 284
|
4 655
|
4 172
|
3 913
|
5 070
|
4 548
|
4 808
|
4 855
|
5 655
|
5 793
|
5 520
|
5 688
|
6 198
|
6 487
|
7 898
|
8 923
|
|
| PP&E Net |
25 962
|
20 380
|
21 114
|
21 104
|
21 772
|
19 533
|
18 593
|
19 406
|
19 441
|
17 775
|
18 785
|
20 007
|
20 743
|
21 327
|
21 630
|
22 346
|
24 029
|
24 844
|
27 636
|
27 513
|
28 235
|
29 256
|
30 352
|
30 001
|
|
| PP&E Gross |
0
|
20 380
|
21 114
|
21 104
|
21 772
|
19 533
|
18 593
|
19 406
|
19 441
|
17 775
|
18 785
|
20 007
|
20 743
|
21 327
|
21 630
|
22 346
|
24 029
|
24 844
|
27 636
|
27 513
|
28 235
|
29 256
|
30 352
|
30 001
|
|
| Accumulated Depreciation |
0
|
26 395
|
28 941
|
30 042
|
30 744
|
31 312
|
33 009
|
35 090
|
36 518
|
34 655
|
36 754
|
38 909
|
40 203
|
40 168
|
42 064
|
43 280
|
45 190
|
47 239
|
49 727
|
51 685
|
53 818
|
54 356
|
56 484
|
58 536
|
|
| Intangible Assets |
884
|
900
|
2 910
|
2 916
|
2 899
|
5 448
|
5 388
|
6 390
|
6 344
|
6 201
|
8 013
|
8 183
|
9 552
|
10 224
|
11 176
|
11 998
|
13 258
|
13 205
|
13 352
|
13 102
|
15 570
|
16 183
|
16 609
|
16 786
|
|
| Goodwill |
15 947
|
9 471
|
7 761
|
7 756
|
5 966
|
5 475
|
5 855
|
5 659
|
5 774
|
5 806
|
7 185
|
7 185
|
8 381
|
8 385
|
8 377
|
8 958
|
10 428
|
10 658
|
10 667
|
10 604
|
10 572
|
10 906
|
10 942
|
10 261
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
234
|
151
|
102
|
51
|
49
|
0
|
0
|
0
|
0
|
0
|
532
|
595
|
675
|
783
|
859
|
929
|
1 024
|
1 122
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
283
|
575
|
348
|
800
|
775
|
776
|
1 119
|
852
|
1 023
|
1 022
|
955
|
1 049
|
1 036
|
1 007
|
1 126
|
1 443
|
|
| Other Long-Term Assets |
5 381
|
4 923
|
3 970
|
3 656
|
6 162
|
3 031
|
2 936
|
2 479
|
2 822
|
830
|
868
|
881
|
863
|
1 037
|
883
|
1 099
|
877
|
983
|
1 341
|
1 926
|
4 294
|
4 561
|
3 989
|
4 949
|
|
| Other Assets |
15 947
|
9 471
|
7 761
|
7 756
|
5 966
|
5 475
|
5 855
|
5 659
|
5 774
|
5 806
|
7 185
|
7 185
|
8 381
|
8 385
|
8 377
|
8 958
|
10 428
|
10 658
|
10 667
|
10 604
|
10 572
|
10 906
|
10 942
|
10 261
|
|
| Total Assets |
54 074
N/A
|
39 106
-28%
|
39 420
+1%
|
39 140
-1%
|
40 482
+3%
|
37 171
-8%
|
38 230
+3%
|
39 663
+4%
|
38 050
-4%
|
35 893
-6%
|
39 420
+10%
|
40 969
+4%
|
45 384
+11%
|
46 297
+2%
|
47 993
+4%
|
50 108
+4%
|
55 802
+11%
|
57 100
+2%
|
60 146
+5%
|
60 665
+1%
|
66 764
+10%
|
69 329
+4%
|
71 940
+4%
|
73 485
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5 792
|
3 712
|
3 046
|
3 444
|
3 085
|
3 234
|
1 432
|
1 727
|
1 637
|
1 860
|
2 088
|
2 030
|
2 373
|
2 415
|
2 303
|
2 319
|
2 448
|
2 535
|
2 604
|
2 595
|
2 931
|
3 602
|
3 308
|
2 961
|
|
| Accrued Liabilities |
681
|
0
|
194
|
183
|
170
|
165
|
964
|
801
|
725
|
831
|
933
|
923
|
932
|
960
|
891
|
854
|
907
|
977
|
952
|
870
|
932
|
996
|
1 074
|
1 238
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 580
|
4 072
|
4 120
|
3 044
|
1 442
|
1 635
|
2 457
|
1 795
|
3 803
|
|
| Current Portion of Long-Term Debt |
5 263
|
1 957
|
1 519
|
1 272
|
1 161
|
972
|
721
|
2 201
|
600
|
2 570
|
2 106
|
2 136
|
2 571
|
3 743
|
4 895
|
1 307
|
1 106
|
525
|
837
|
975
|
990
|
1 680
|
3 247
|
3 866
|
|
| Other Current Liabilities |
0
|
191
|
579
|
568
|
1 171
|
317
|
1 380
|
1 498
|
1 824
|
1 693
|
1 652
|
1 657
|
2 014
|
1 971
|
1 903
|
2 048
|
2 199
|
2 272
|
2 340
|
2 389
|
2 625
|
2 734
|
2 683
|
2 978
|
|
| Total Current Liabilities |
11 736
|
5 860
|
5 338
|
5 467
|
5 587
|
4 688
|
4 497
|
6 227
|
4 786
|
6 954
|
6 779
|
6 746
|
7 890
|
9 089
|
9 992
|
10 108
|
10 732
|
10 429
|
9 777
|
8 271
|
9 113
|
11 469
|
12 107
|
14 846
|
|
| Long-Term Debt |
14 861
|
13 117
|
12 381
|
11 685
|
11 855
|
11 795
|
10 766
|
10 099
|
10 299
|
10 581
|
12 721
|
13 886
|
16 341
|
16 355
|
15 390
|
16 572
|
18 215
|
19 760
|
22 415
|
23 906
|
27 048
|
27 783
|
31 135
|
32 835
|
|
| Deferred Income Tax |
924
|
0
|
0
|
0
|
0
|
0
|
1 839
|
1 908
|
1 986
|
1 063
|
1 207
|
897
|
1 406
|
1 402
|
1 878
|
2 265
|
2 870
|
3 163
|
3 561
|
3 810
|
4 679
|
4 953
|
4 869
|
5 244
|
|
| Minority Interest |
5 625
|
3 584
|
3 403
|
2 908
|
2 898
|
2 180
|
1 103
|
1 080
|
1 049
|
14
|
981
|
850
|
1 239
|
293
|
306
|
314
|
323
|
326
|
334
|
340
|
306
|
337
|
328
|
289
|
|
| Other Liabilities |
4 129
|
3 930
|
4 725
|
5 056
|
5 421
|
5 141
|
2 793
|
3 038
|
2 956
|
7 127
|
3 954
|
4 715
|
3 497
|
4 212
|
3 404
|
3 309
|
3 360
|
3 059
|
2 985
|
3 349
|
2 983
|
2 609
|
3 272
|
3 200
|
|
| Total Liabilities |
37 275
N/A
|
26 491
-29%
|
25 847
-2%
|
25 116
-3%
|
25 761
+3%
|
23 804
-8%
|
20 998
-12%
|
22 352
+6%
|
21 076
-6%
|
25 739
+22%
|
25 642
0%
|
27 094
+6%
|
30 373
+12%
|
31 351
+3%
|
30 970
-1%
|
32 568
+5%
|
35 500
+9%
|
36 737
+3%
|
39 072
+6%
|
39 676
+2%
|
44 129
+11%
|
47 151
+7%
|
51 711
+10%
|
56 414
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
15 127
|
18 030
|
18 419
|
18 451
|
18 476
|
15 157
|
16 306
|
16 295
|
15 691
|
15 461
|
16 681
|
17 006
|
17 024
|
20 721
|
22 104
|
22 374
|
24 095
|
24 040
|
24 367
|
24 393
|
24 665
|
24 710
|
24 526
|
24 393
|
|
| Retained Earnings |
712
|
6 435
|
5 837
|
5 432
|
4 763
|
4 343
|
1 679
|
1 468
|
1 299
|
7 952
|
5 385
|
5 682
|
4 642
|
7 013
|
6 350
|
6 040
|
4 938
|
4 937
|
4 632
|
4 681
|
3 400
|
3 649
|
5 513
|
8 441
|
|
| Additional Paid In Capital |
980
|
1 010
|
1 037
|
1 061
|
1 081
|
2 555
|
2 537
|
2 531
|
2 490
|
2 579
|
2 527
|
2 557
|
2 615
|
1 141
|
1 150
|
1 160
|
1 162
|
1 170
|
1 178
|
1 174
|
1 157
|
1 172
|
1 258
|
1 278
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
86
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
20
|
10
|
46
|
56
|
73
|
2
|
68
|
39
|
92
|
66
|
45
|
6
|
14
|
97
|
119
|
46
|
17
|
90
|
161
|
103
|
213
|
55
|
42
|
159
|
|
| Total Equity |
16 799
N/A
|
12 615
-25%
|
13 573
+8%
|
14 024
+3%
|
14 721
+5%
|
13 367
-9%
|
17 232
+29%
|
17 311
+0%
|
16 974
-2%
|
10 154
-40%
|
13 778
+36%
|
13 875
+1%
|
15 011
+8%
|
14 946
0%
|
17 023
+14%
|
17 540
+3%
|
20 302
+16%
|
20 363
+0%
|
21 074
+3%
|
20 989
0%
|
22 635
+8%
|
22 178
-2%
|
20 229
-9%
|
17 071
-16%
|
|
| Total Liabilities & Equity |
54 074
N/A
|
39 106
-28%
|
39 420
+1%
|
39 140
-1%
|
40 482
+3%
|
37 171
-8%
|
38 230
+3%
|
39 663
+4%
|
38 050
-4%
|
35 893
-6%
|
39 420
+10%
|
40 969
+4%
|
45 384
+11%
|
46 297
+2%
|
47 993
+4%
|
50 108
+4%
|
55 802
+11%
|
57 100
+2%
|
60 146
+5%
|
60 665
+1%
|
66 764
+10%
|
69 329
+4%
|
71 940
+4%
|
73 485
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
809
|
916
|
924
|
926
|
927
|
808
|
805
|
803
|
767
|
752
|
775
|
775
|
776
|
840
|
866
|
871
|
901
|
898
|
904
|
904
|
909
|
912
|
912
|
912
|
|
| Preferred Shares Outstanding |
68
|
74
|
66
|
66
|
66
|
66
|
110
|
110
|
110
|
110
|
124
|
135
|
135
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
142
|
|