Relative Value

The Relative Value of one BCE stock under the Base Case scenario is 77.24 CAD. Compared to the current market price of 32.55 CAD, BCE Inc is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BCE Relative Value
Base Case
77.24 CAD
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
51
Median 3Y
1.9
Median 5Y
2
Industry
1.4
Forward
1.2
vs History
11
vs Industry
1
Median 3Y
22.4
Median 5Y
20.6
Industry
17.4
Forward
11.9
vs History
93
vs Industry
51
Median 3Y
6.2
Median 5Y
6.1
Industry
6.6
vs History
79
vs Industry
41
Median 3Y
11.1
Median 5Y
15
Industry
16.1
vs History
93
vs Industry
45
Median 3Y
2.3
Median 5Y
2.3
Industry
2.1
vs History
90
vs Industry
34
Median 3Y
3.1
Median 5Y
3.1
Industry
2.1
Forward
2.6
vs History
88
vs Industry
47
Median 3Y
4.6
Median 5Y
4.6
Industry
4.1
vs History
90
vs Industry
47
Median 3Y
7.4
Median 5Y
7.4
Industry
8.2
Forward
6
vs History
90
vs Industry
41
Median 3Y
14
Median 5Y
14
Industry
13.9
Forward
12.7
vs History
84
vs Industry
37
Median 3Y
9.7
Median 5Y
9.4
Industry
8.7
vs History
82
vs Industry
21
Median 3Y
25
Median 5Y
24.2
Industry
15.7
vs History
90
vs Industry
53
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2

Multiples Across Competitors

BCE Competitors Multiples
BCE Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
BCE Inc
TSX:BCE
30.3B CAD 1.2 76.7 6 11.4
US
AT&T Inc
NYSE:T
202.6B USD 1.7 17.3 6.9 12.8
US
Verizon Communications Inc
NYSE:VZ
181.1B USD 1.3 10.2 6 9.4
DE
Deutsche Telekom AG
XETRA:DTE
152.3B EUR 1.3 12.6 5.3 10.1
CN
China Telecom Corp Ltd
SSE:601728
698.2B CNY 1.3 21 17.4 17.4
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.9T JPY 0.9 12.9 5.4 10.6
SG
Singapore Telecommunications Ltd
SGX:Z74
65.2B SGD 4.6 16.2 18.9 52
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 6.7 5.9 9.2
FR
Orange SA
PAR:ORA
34.8B EUR 0.9 16 4.2 9.6
CH
Swisscom AG
SIX:SCMN
29.1B CHF 2.4 20 9 23.3
AU
Telstra Corporation Ltd
ASX:TLS
56.2B AUD 2.4 33.3 25.6 25.6