Boardwalk Real Estate Investment Trust
TSX:BEI.UN

Watchlist Manager
Boardwalk Real Estate Investment Trust Logo
Boardwalk Real Estate Investment Trust
TSX:BEI.UN
Watchlist
Price: 62.4 CAD 0.92% Market Closed
Market Cap: 3.1B CAD

Intrinsic Value

The intrinsic value of one BEI.UN stock under the Base Case scenario is 108.05 CAD. Compared to the current market price of 62.4 CAD, Boardwalk Real Estate Investment Trust is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BEI.UN Intrinsic Value
108.05 CAD
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Boardwalk Real Estate Investment Trust

What is Valuation History?
Ask AI Assistant
What other research platforms think about BEI.UN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BEI.UN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Boardwalk Real Estate Investment Trust.

Explain Valuation
Compare BEI.UN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BEI.UN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Boardwalk Real Estate Investment Trust

Current Assets 146.1m
Cash & Short-Term Investments 101.9m
Receivables 9.2m
Other Current Assets 35m
Non-Current Assets 8.9B
Long-Term Investments 8.9B
Other Non-Current Assets 36.5m
Current Liabilities 1.3B
Accounts Payable 87.4m
Short-Term Debt 72.4m
Other Current Liabilities 1.2B
Non-Current Liabilities 2.7B
Long-Term Debt 2.7B
Other Non-Current Liabilities 2.7m
Efficiency

Free Cash Flow Analysis
Boardwalk Real Estate Investment Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Boardwalk Real Estate Investment Trust

Revenue
629.4m CAD
Cost of Revenue
-166.2m CAD
Gross Profit
463.2m CAD
Operating Expenses
-115.2m CAD
Operating Income
348m CAD
Other Expenses
-34.3m CAD
Net Income
313.7m CAD
Fundamental Scores

BEI.UN Profitability Score
Profitability Due Diligence

Boardwalk Real Estate Investment Trust's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Exceptional Gross Margin
57/100
Profitability
Score

Boardwalk Real Estate Investment Trust's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

BEI.UN Solvency Score
Solvency Due Diligence

Boardwalk Real Estate Investment Trust's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Low Altman Z-Score
Positive Net Debt
29/100
Solvency
Score

Boardwalk Real Estate Investment Trust's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BEI.UN Price Targets Summary
Boardwalk Real Estate Investment Trust

Wall Street analysts forecast BEI.UN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BEI.UN is 83.69 CAD with a low forecast of 77.77 CAD and a high forecast of 92.4 CAD.

Lowest
Price Target
77.77 CAD
25% Upside
Average
Price Target
83.69 CAD
34% Upside
Highest
Price Target
92.4 CAD
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 13, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for BEI.UN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BEI.UN stock?

The intrinsic value of one BEI.UN stock under the Base Case scenario is 108.05 CAD.

Is BEI.UN stock undervalued or overvalued?

Compared to the current market price of 62.4 CAD, Boardwalk Real Estate Investment Trust is Undervalued by 42%.

Back to Top