Boardwalk Real Estate Investment Trust
TSX:BEI.UN

Watchlist Manager
Boardwalk Real Estate Investment Trust Logo
Boardwalk Real Estate Investment Trust
TSX:BEI.UN
Watchlist
Price: 68.92 CAD -0.51% Market Closed
Market Cap: 3.4B CAD

Intrinsic Value

The intrinsic value of one BEI.UN stock under the Base Case scenario is 101.34 CAD. Compared to the current market price of 68.92 CAD, Boardwalk Real Estate Investment Trust is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BEI.UN Intrinsic Value
101.34 CAD
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Boardwalk Real Estate Investment Trust

Valuation History Unavailable

Historical valuation for BEI.UN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare BEI.UN to

Fundamental Analysis

Boardwalk Real Estate Investment Trust
TSX:BEI.UN
CA
Real Estate
Market Cap
3.7B CAD
IPO
Jan 6, 1994
CA
Real Estate
Market Cap
3.7B CAD
IPO
Jan 6, 1994
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BEI.UN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Boardwalk Real Estate Investment Trust
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Boardwalk Real Estate Investment Trust

Current Assets 137.4m
Cash & Short-Term Investments 27m
Receivables 67.2m
Other Current Assets 43.1m
Non-Current Assets 8.5B
Long-Term Investments 8.5B
Other Non-Current Assets 34.2m
Efficiency

Free Cash Flow Analysis
Boardwalk Real Estate Investment Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Boardwalk Real Estate Investment Trust

Revenue
613.8m CAD
Cost of Revenue
-166.9m CAD
Gross Profit
446.8m CAD
Operating Expenses
-115m CAD
Operating Income
331.8m CAD
Other Expenses
82.4m CAD
Net Income
414.2m CAD
Fundamental Scores

BEI.UN Profitability Score
Profitability Due Diligence

Boardwalk Real Estate Investment Trust's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

63/100
Profitability
Score

Boardwalk Real Estate Investment Trust's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

BEI.UN Solvency Score
Solvency Due Diligence

Boardwalk Real Estate Investment Trust's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Low Altman Z-Score
Short-Term Solvency
29/100
Solvency
Score

Boardwalk Real Estate Investment Trust's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BEI.UN Price Targets Summary
Boardwalk Real Estate Investment Trust

Wall Street analysts forecast BEI.UN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BEI.UN is 82.72 CAD with a low forecast of 74.74 CAD and a high forecast of 90.3 CAD.

Lowest
Price Target
74.74 CAD
8% Upside
Average
Price Target
82.72 CAD
20% Upside
Highest
Price Target
90.3 CAD
31% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jun 21, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for BEI.UN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BEI.UN stock?

The intrinsic value of one BEI.UN stock under the Base Case scenario is 101.34 CAD.

Is BEI.UN stock undervalued or overvalued?

Compared to the current market price of 68.92 CAD, Boardwalk Real Estate Investment Trust is Undervalued by 32%.

Back to Top