Blackline Safety Corp
TSX:BLN

Watchlist Manager
Blackline Safety Corp Logo
Blackline Safety Corp
TSX:BLN
Watchlist
Price: 7.16 CAD -0.42% Market Closed
Market Cap: 617.9m CAD

Intrinsic Value

The intrinsic value of one BLN stock under the Base Case scenario is 3.99 CAD. Compared to the current market price of 7.16 CAD, Blackline Safety Corp is Overvalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BLN Intrinsic Value
3.99 CAD
Overvaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Blackline Safety Corp

Valuation History Unavailable

Historical valuation for BLN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare BLN to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BLN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Blackline Safety Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Blackline Safety Corp

Current Assets 125m
Cash & Short-Term Investments 52.6m
Receivables 49.8m
Other Current Assets 22.7m
Non-Current Assets 38.8m
PP&E 16.3m
Intangibles 6.6m
Other Non-Current Assets 15.9m
Efficiency

Free Cash Flow Analysis
Blackline Safety Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Blackline Safety Corp

Revenue
143m CAD
Cost of Revenue
-56.2m CAD
Gross Profit
86.8m CAD
Operating Expenses
-93.8m CAD
Operating Income
-7m CAD
Other Expenses
-337k CAD
Net Income
-7.4m CAD
Fundamental Scores

BLN Profitability Score
Profitability Due Diligence

Blackline Safety Corp's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
ROE is Increasing
33/100
Profitability
Score

Blackline Safety Corp's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

BLN Solvency Score
Solvency Due Diligence

Blackline Safety Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
High Altman Z-Score
59/100
Solvency
Score

Blackline Safety Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BLN Price Targets Summary
Blackline Safety Corp

Wall Street analysts forecast BLN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BLN is 9.33 CAD with a low forecast of 8.59 CAD and a high forecast of 10.5 CAD.

Lowest
Price Target
8.59 CAD
20% Upside
Average
Price Target
9.33 CAD
30% Upside
Highest
Price Target
10.5 CAD
47% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Blackline Safety Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for BLN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BLN stock?

The intrinsic value of one BLN stock under the Base Case scenario is 3.99 CAD.

Is BLN stock undervalued or overvalued?

Compared to the current market price of 7.16 CAD, Blackline Safety Corp is Overvalued by 44%.

Back to Top