Blackline Safety Corp
TSX:BLN

Watchlist Manager
Blackline Safety Corp Logo
Blackline Safety Corp
TSX:BLN
Watchlist
Price: 7.26 CAD 1.4% Market Closed
Market Cap: 626.5m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one BLN stock under the Base Case scenario is hidden CAD. Compared to the current market price of 7.26 CAD, Blackline Safety Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

4.3
P/S
P/S
Price to Sales
4.3
vs History
44
vs Industry
16
Median 3Y
2.8
Median 5Y
4.1
Industry
1.1
Forward
3.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-14.5
Industry
15.5
Forward
-111
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-20.1
Industry
9.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-12.1
Median 5Y
-20.6
Industry
15.4
More Details
7.7
P/B
P/B
Price to Book Value
7.7
vs History
36
vs Industry
6
Median 3Y
6.9
Median 5Y
7.1
Industry
1.6
More Details
4.1
EV/S
EV/S
Enterprise Value to Sales
4.1
vs History
42
vs Industry
19
Median 3Y
2.9
Median 5Y
3.8
Industry
1.4
Forward
3.6
More Details
6.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.7
vs History
47
vs Industry
29
Median 3Y
5.3
Median 5Y
6.5
Industry
4.1
More Details
414.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
414.9
vs History
1
vs Industry
Median 3Y
-10.8
Median 5Y
-19
Industry
8
Forward
100.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-14.8
Industry
11.7
Forward
-116.5
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-19.1
Industry
10
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-15.8
Industry
13.6
More Details
6.7
EV/IC
EV/IC
Enterprise Value to IC
6.7
vs History
39
vs Industry
5
Median 3Y
4
Median 5Y
6
Industry
1.1
More Details

Multiples Across Competitors

BLN Competitors Multiples
Blackline Safety Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Blackline Safety Corp
TSX:BLN
629.2m CAD 4.3 -84.2 414.9 -82.4
JP
Secom Co Ltd
TSE:9735
2.5T JPY 2.1 22.9 8.7 13.4
SE
Securitas AB
STO:SECU B
78.8B SEK 0.5 14.5 7.6 10.7
US
Brinks Co
NYSE:BCO
3.7B USD 0.7 22.3 8.3 13.7
JP
Sohgo Security Services Co Ltd
TSE:2331
494.1B JPY 0.9 18.2 6.2 9.8
US
Geo Group Inc
NYSE:GEO
3.3B USD 1.1 66.5 9.8 13.2
SE
Loomis AB
STO:LOOMIS
25.8B SEK 0.8 15.5 4.3 8.1
US
CoreCivic Inc
NYSE:CXW
2.2B USD 1.1 26.5 10.2 17.3
TW
Taiwan Secom Co Ltd
TWSE:9917
52.4B TWD 2.9 17.9 11.3 18.1
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
ES
Prosegur Compania de Seguridad SA
MAD:PSG
1.5B EUR 0.2 11.3 5.8 5.8
P/E Multiple
Earnings Growth PEG
CA
Blackline Safety Corp
TSX:BLN
Average P/E: 24
Negative Multiple: -84.2 		N/A N/A
JP
Secom Co Ltd
TSE:9735
22.9
N/A N/A
SE
Securitas AB
STO:SECU B
14.5
16%
0.9
US
Brinks Co
NYSE:BCO
22.3
46%
0.5
JP
Sohgo Security Services Co Ltd
TSE:2331
18.2
N/A N/A
US
Geo Group Inc
NYSE:GEO
66.5
N/A N/A
SE
Loomis AB
STO:LOOMIS
15.5
23%
0.7
US
CoreCivic Inc
NYSE:CXW
26.5
N/A N/A
TW
T
Taiwan Secom Co Ltd
TWSE:9917
17.9
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
11.3
29%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Blackline Safety Corp
TSX:BLN
Average EV/EBITDA: 48.7
414.9
N/A N/A
JP
Secom Co Ltd
TSE:9735
8.7
5%
1.7
SE
Securitas AB
STO:SECU B
7.6
4%
1.9
US
Brinks Co
NYSE:BCO
8.3
16%
0.5
JP
Sohgo Security Services Co Ltd
TSE:2331
6.2
6%
1
US
Geo Group Inc
NYSE:GEO
9.8
N/A N/A
SE
Loomis AB
STO:LOOMIS
4.3
4%
1.1
US
CoreCivic Inc
NYSE:CXW
10.2
N/A N/A
TW
T
Taiwan Secom Co Ltd
TWSE:9917
11.3
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
5.8
4%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Blackline Safety Corp
TSX:BLN
Average EV/EBIT: 12.2
Negative Multiple: -82.4 		N/A N/A
JP
Secom Co Ltd
TSE:9735
13.4
N/A N/A
SE
Securitas AB
STO:SECU B
10.7
6%
1.8
US
Brinks Co
NYSE:BCO
13.7
26%
0.5
JP
Sohgo Security Services Co Ltd
TSE:2331
9.8
N/A N/A
US
Geo Group Inc
NYSE:GEO
13.2
N/A N/A
SE
Loomis AB
STO:LOOMIS
8.1
7%
1.2
US
CoreCivic Inc
NYSE:CXW
17.3
N/A N/A
TW
T
Taiwan Secom Co Ltd
TWSE:9917
18.1
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
5.8
7%
0.8

See Also

Summary
BLN intrinsic value, competitors valuation, and company profile.
DCF Valuation
BLN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BLN stock valuation using valuation multiples.
Wall Street Estimates
BLN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BLN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.