First Time Loading...

Blackline Safety Corp
TSX:BLN

Watchlist Manager
Blackline Safety Corp Logo
Blackline Safety Corp
TSX:BLN
Watchlist
Price: 4.31 CAD -0.46% Market Closed
Updated: May 1, 2024

Relative Value

The Relative Value of one BLN stock under the Base Case scenario is 5.98 CAD. Compared to the current market price of 4.31 CAD, Blackline Safety Corp is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLN Relative Value
Base Case
5.98 CAD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
21
Median 3Y
2.9
Median 5Y
7
Industry
1.1
Forward
2.4
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-15.5
Industry
16.6
Forward
-26.4
vs History
vs Industry
Median 3Y
-10.9
Median 5Y
-20.7
Industry
9.7
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-18.1
Industry
16.4
vs History
1
vs Industry
3
Median 3Y
6
Median 5Y
6.9
Industry
1.5
vs History
66
vs Industry
24
Median 3Y
2.9
Median 5Y
6.4
Industry
1.4
Forward
2.5
vs History
67
vs Industry
33
Median 3Y
5.4
Median 5Y
13
Industry
4.2
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-19.6
Industry
8.6
Forward
-558.7
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-14.8
Industry
12.2
Forward
-32.3
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-20.8
Industry
10.3
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-14.8
Industry
13.9
vs History
64
vs Industry
8
Median 3Y
4.2
Median 5Y
8.2
Industry
1.1

Multiples Across Competitors

BLN Competitors Multiples
Blackline Safety Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Blackline Safety Corp
TSX:BLN
313.7m CAD 3 -13.3 -19.9 -13.4
JP
Secom Co Ltd
TSE:9735
2.3T JPY 2 22.7 8.2 12.3
SE
Securitas AB
STO:SECU B
63.9B SEK 0.4 49.7 6.7 9.5
US
Brinks Co
NYSE:BCO
3.9B USD 0.8 44.6 8 12.6
JP
Sohgo Security Services Co Ltd
TSE:2331
436.9B JPY 0.9 16.4 5.1 7.9
US
Geo Group Inc
NYSE:GEO
1.9B USD 0.8 21.1 7.3 10
SE
Loomis AB
STO:LOOMIS
20.2B SEK 0.7 13.5 4.1 8
TW
Taiwan Secom Co Ltd
TWSE:9917
57B TWD 3.3 22 13.1 21.2
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
US
CoreCivic Inc
NYSE:CXW
1.7B USD 0.9 25.1 8.9 15.6
KR
S1 Corp
KRX:012750
2T KRW 0.8 10.7 3.4 6.2

See Also

Discover More