Blackline Safety Corp
TSX:BLN

Watchlist Manager
Blackline Safety Corp Logo
Blackline Safety Corp
TSX:BLN
Watchlist
Price: 7.06 CAD -3.42%
Market Cap: CA$614m

Multiples-Based Value

The Multiples-Based Value of one BLN stock under the Base Case scenario is hidden CAD. Compared to the current market price of 7.06 CAD, Blackline Safety Corp is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLN Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

BLN Competitors Multiples
Blackline Safety Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Blackline Safety Corp
TSX:BLN
614.3m CAD 4.1 -59.9 355.3 -91.7
JP
Secom Co Ltd
TSE:9735
2.8T JPY 2.2 26 9.5 14.4
UK
Verisure PLC
STO:VSURE
9.2B EUR 2.5 -36.3 9.4 47.6
SE
Securitas AB
STO:SECU B
88.7B SEK 0.6 17.4 7.8 10.9
US
Brinks Co
NYSE:BCO
4.2B USD 0.8 20.9 7.4 11.1
JP
Sohgo Security Services Co Ltd
TSE:2331
606.3B JPY 1 18.2 6.5 9.8
SE
Loomis AB
STO:LOOMIS
28.4B SEK 0.9 17.6 4.6 8.7
US
Geo Group Inc
NYSE:GEO
2.4B USD 0.9 9.1 8.9 12.9
US
CoreCivic Inc
NYSE:CXW
2B USD 0.9 17 8.5 13.4
KR
S1 Corp
KRX:012750
3T KRW 1 16.6 5.1 8.9
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
P/E Multiple
Earnings Growth PEG
CA
Blackline Safety Corp
TSX:BLN
Average P/E: 17.9
Negative Multiple: -59.9
N/A N/A
JP
Secom Co Ltd
TSE:9735
26
9%
2.9
UK
Verisure PLC
STO:VSURE
Negative Multiple: -36.3 N/A N/A
SE
Securitas AB
STO:SECU B
17.4
17%
1
US
Brinks Co
NYSE:BCO
20.9
39%
0.5
JP
Sohgo Security Services Co Ltd
TSE:2331
18.2
15%
1.2
SE
Loomis AB
STO:LOOMIS
17.6
23%
0.8
US
Geo Group Inc
NYSE:GEO
9.1
N/A N/A
US
CoreCivic Inc
NYSE:CXW
17
N/A N/A
KR
S1 Corp
KRX:012750
16.6
17%
1
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Blackline Safety Corp
TSX:BLN
Average EV/EBITDA: 42.3
355.3
198%
1.8
JP
Secom Co Ltd
TSE:9735
9.5
5%
1.9
UK
Verisure PLC
STO:VSURE
9.4
16%
0.6
SE
Securitas AB
STO:SECU B
7.8
3%
2.6
US
Brinks Co
NYSE:BCO
7.4
12%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6.5
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.6
4%
1.2
US
Geo Group Inc
NYSE:GEO
8.9
N/A N/A
US
CoreCivic Inc
NYSE:CXW
8.5
N/A N/A
KR
S1 Corp
KRX:012750
5.1
-5%
N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Blackline Safety Corp
TSX:BLN
Average EV/EBIT: 15.3
Negative Multiple: -91.7
N/A N/A
JP
Secom Co Ltd
TSE:9735
14.4
N/A N/A
UK
Verisure PLC
STO:VSURE
47.6
60%
0.8
SE
Securitas AB
STO:SECU B
10.9
5%
2.2
US
Brinks Co
NYSE:BCO
11.1
18%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
9.8
N/A N/A
SE
Loomis AB
STO:LOOMIS
8.7
6%
1.5
US
Geo Group Inc
NYSE:GEO
12.9
N/A N/A
US
CoreCivic Inc
NYSE:CXW
13.4
N/A N/A
KR
S1 Corp
KRX:012750
8.9
11%
0.8
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett