First Time Loading...

Watchlist Manager

Watchlist

Price: 127.11 CAD -0.06%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: CAD

		Jan-2014	Apr-2014	Jul-2014	Oct-2014	Jan-2015	Apr-2015	Jul-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Jan-2018	Apr-2018	Jul-2018	Oct-2018	Jan-2019	Apr-2019	Jul-2019	Oct-2019	Jan-2020	Apr-2020	Jul-2020	Oct-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Jan-2024
Revenue
Net Interest Income		8 542	8 476	8 400	8 292	8 344	8 393	8 558	8 763	9 024	9 332	9 534	9 872	9 922	9 911	9 970	11 275	10 352	10 609	10 958	11 438	11 735	12 204	12 539	12 888	13 104	13 487	13 805	13 971	14 161	14 098	14 084	14 310	14 751	15 198	15 874	15 885	15 887	16 799	17 507	18 681	19 381
Interest Income		13 108	13 064	13 002	12 872	12 966	13 004	13 088	13 158	13 307	13 635	13 964	14 388	14 776	15 000	15 323	17 413	16 687	17 864	19 311	21 035	22 623	24 084	25 348	26 152	26 324	26 064	24 852	23 315	21 863	20 611	20 004	19 887	20 030	20 652	22 801	26 897	33 062	41 321	49 098	55 574	60 057
Interest Expense		4 566	4 588	4 602	4 580	4 622	4 611	4 530	4 395	4 283	4 303	4 430	4 516	4 854	5 089	5 353	6 138	6 335	7 255	8 353	9 597	10 888	11 880	12 809	13 264	13 220	12 577	11 047	9 344	7 702	6 513	5 920	5 577	5 279	5 454	6 927	11 012	17 175	24 522	31 591	36 893	40 676
Non Interest Income		8 378	8 920	9 731	9 931	10 455	10 563	10 489	10 626	10 385	10 652	11 257	11 215	11 495	12 146	11 913	10 832	12 141	11 723	11 709	11 467	12 049	12 213	12 750	12 595	12 609	11 277	11 482	11 215	11 253	12 128	12 515	12 876	13 183	15 978	13 839	17 825	16 570	14 780	15 902	12 518	13 029
Revenue		16 920 N/A	17 396 +3%	18 131 +4%	18 223 +1%	18 799 +3%	18 956 +1%	19 047 +0%	19 389 +2%	19 409 +0%	19 984 +3%	20 791 +4%	21 087 +1%	21 417 +2%	22 057 +3%	21 883 -1%	22 107 +1%	22 493 +2%	22 332 -1%	22 667 +2%	22 905 +1%	23 784 +4%	24 417 +3%	25 289 +4%	25 483 +1%	25 713 +1%	24 764 -4%	25 287 +2%	25 186 0%	25 414 +1%	26 226 +3%	26 599 +1%	27 186 +2%	27 934 +3%	31 176 +12%	29 713 -5%	33 710 +13%	32 457 -4%	31 579 -3%	33 409 +6%	31 199 -7%	32 410 +4%
Pre-Tax Income
Loan Loss Provision		(508)	(526)	(580)	(561)	(625)	(624)	(654)	(612)	(632)	(672)	(769)	(771)	(805)	(863)	(732)	(746)	(728)	(629)	(689)	(662)	(658)	(674)	(794)	(872)	(1 084)	(1 084)	(1 084)	(1 431)	(1 238)	(1 122)	(746)	(20)	235	245	39	(313)	(629)	(1 602)	(1 958)	(2 178)	(2 588)
Non Interest Expense		(11 107)	(11 479)	(12 229)	(12 426)	(13 138)	(13 352)	(13 265)	(13 436)	(13 319)	(13 902)	(14 496)	(14 584)	(14 287)	(14 552)	(14 308)	(14 730)	(15 232)	(15 105)	(15 194)	(14 829)	(15 551)	(15 850)	(16 600)	(17 339)	(17 241)	(17 346)	(18 349)	(17 407)	(17 236)	(17 101)	(16 388)	(16 908)	(16 621)	(15 400)	(15 004)	(15 511)	(17 198)	(20 457)	(21 827)	(23 158)	(22 942)
Pre-Tax Income		5 305 N/A	5 391 +2%	5 322 -1%	5 236 -2%	5 036 -4%	4 980 -1%	5 128 +3%	5 341 +4%	5 458 +2%	5 410 -1%	5 526 +2%	5 732 +4%	6 325 +10%	6 642 +5%	6 843 +3%	6 631 -3%	6 533 -1%	6 598 +1%	6 784 +3%	7 414 +9%	7 575 +2%	7 893 +4%	7 895 +0%	7 272 -8%	7 388 +2%	6 334 -14%	5 854 -8%	6 348 +8%	6 940 +9%	8 003 +15%	9 465 +18%	10 258 +8%	11 548 +13%	16 021 +39%	14 748 -8%	17 886 +21%	14 630 -18%	9 520 -35%	9 624 +1%	5 863 -39%	6 880 +17%
Net Income
Tax Provision		(1 085)	(1 057)	(985)	(903)	(764)	(785)	(867)	(936)	(985)	(963)	(1 026)	(1 101)	(1 274)	(1 316)	(1 375)	(1 292)	(1 273)	(1 340)	(1 376)	(1 536)	(1 585)	(1 652)	(1 634)	(1 514)	(1 548)	(1 302)	(1 147)	(1 251)	(1 418)	(1 867)	(2 286)	(2 504)	(2 878)	(3 898)	(3 535)	(4 349)	(3 779)	(2 366)	(2 381)	(1 486)	(1 458)
Income from Continuing Operations		4 220	4 334	4 337	4 333	4 272	4 195	4 261	4 405	4 473	4 447	4 500	4 631	5 051	5 326	5 468	5 339	5 260	5 258	5 408	5 878	5 990	6 241	6 261	5 758	5 840	5 032	4 707	5 097	5 522	6 136	7 179	7 754	8 670	12 123	11 213	13 537	10 851	7 154	7 243	4 377	5 422
Income to Minority Interest		(60)	(56)	(56)	(56)	(57)	(49)	(40)	(35)	(29)	(23)	(16)	(9)	(2)	(3)	(3)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(5)	(12)	(14)
Net Income (Common)		4 045 N/A	4 164 +3%	4 169 +0%	4 157 0%	4 090 -2%	4 017 -2%	4 097 +2%	4 253 +4%	4 319 +2%	4 295 -1%	4 338 +1%	4 472 +3%	4 895 +9%	5 162 +5%	5 295 +3%	5 153 -3%	4 650 -10%	4 645 0%	4 794 +3%	5 269 +10%	5 799 +10%	6 048 +4%	6 059 +0%	5 547 -8%	5 611 +1%	4 799 -14%	4 460 -7%	4 850 +9%	5 289 +9%	5 887 +11%	6 942 +18%	7 510 +8%	8 427 +12%	11 896 +41%	11 000 -8%	13 306 +21%	10 637 -20%	6 862 -35%	6 955 +1%	4 034 -42%	5 075 +26%
EPS (Diluted)		6.25 N/A	6.43 +3%	6.44 +0%	6.41 0%	6.3 -2%	6.2 -2%	6.34 +2%	6.57 +4%	6.69 +2%	6.66 0%	6.72 +1%	6.92 +3%	7.52 +9%	7.89 +5%	8.13 +3%	7.9 -3%	7.15 -9%	7.19 +1%	7.46 +4%	8.16 +9%	9.05 +11%	9.43 +4%	9.46 +0%	8.66 -8%	8.76 +1%	7.49 -14%	6.96 -7%	7.55 +8%	8.16 +8%	9.08 +11%	10.69 +18%	11.58 +8%	12.95 +12%	18.02 +39%	16.3 -10%	19.99 +23%	15.35 -23%	9.62 -37%	9.7 +1%	5.68 -41%	7 +23%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 135,000+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.