Bonterra Energy Corp
TSX:BNE

Watchlist Manager
Bonterra Energy Corp Logo
Bonterra Energy Corp
TSX:BNE
Watchlist
Price: 3.92 CAD 2.08% Market Closed
Market Cap: 146.3m CAD

Intrinsic Value

BNE's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one BNE stock under the Base Case scenario is 7.45 CAD. Compared to the current market price of 3.92 CAD, Bonterra Energy Corp is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BNE Intrinsic Value
7.45 CAD
Undervaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bonterra Energy Corp

Valuation History Unavailable

Historical valuation for BNE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare BNE to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BNE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Bonterra Energy Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bonterra Energy Corp

Current Assets 30.9m
Receivables 26.5m
Other Current Assets 4.4m
Non-Current Assets 947.9m
PP&E 947.9m
Efficiency

Free Cash Flow Analysis
Bonterra Energy Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bonterra Energy Corp

Revenue
242.4m CAD
Cost of Revenue
-92.4m CAD
Gross Profit
150.1m CAD
Operating Expenses
-117.8m CAD
Operating Income
32.3m CAD
Other Expenses
-30.5m CAD
Net Income
1.7m CAD
Fundamental Scores

BNE Profitability Score
Profitability Due Diligence

Bonterra Energy Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

54/100
Profitability
Score

Bonterra Energy Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

BNE Solvency Score
Solvency Due Diligence

Bonterra Energy Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
34/100
Solvency
Score

Bonterra Energy Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BNE Price Targets Summary
Bonterra Energy Corp

Wall Street analysts forecast BNE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BNE is 5.16 CAD with a low forecast of 4.55 CAD and a high forecast of 6.04 CAD.

Lowest
Price Target
4.55 CAD
16% Upside
Average
Price Target
5.16 CAD
32% Upside
Highest
Price Target
6.04 CAD
54% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BNE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BNE stock?

The intrinsic value of one BNE stock under the Base Case scenario is 7.45 CAD.

Is BNE stock undervalued or overvalued?

Compared to the current market price of 3.92 CAD, Bonterra Energy Corp is Undervalued by 47%.

Back to Top