
Bonterra Energy Corp
TSX:BNE

Intrinsic Value
The intrinsic value of one
BNE
stock under the Base Case scenario is
7.45
CAD.
Compared to the current market price of 3.92 CAD,
Bonterra Energy Corp
is
Undervalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Bonterra Energy Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Bonterra Energy Corp
Balance Sheet Decomposition
Bonterra Energy Corp
Current Assets | 30.9m |
Receivables | 26.5m |
Other Current Assets | 4.4m |
Non-Current Assets | 947.9m |
PP&E | 947.9m |
Free Cash Flow Analysis
Bonterra Energy Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Bonterra Energy Corp
Revenue
|
242.4m
CAD
|
Cost of Revenue
|
-92.4m
CAD
|
Gross Profit
|
150.1m
CAD
|
Operating Expenses
|
-117.8m
CAD
|
Operating Income
|
32.3m
CAD
|
Other Expenses
|
-30.5m
CAD
|
Net Income
|
1.7m
CAD
|
BNE Profitability Score
Profitability Due Diligence
Bonterra Energy Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Bonterra Energy Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
BNE Solvency Score
Solvency Due Diligence
Bonterra Energy Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Score
Bonterra Energy Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BNE Price Targets Summary
Bonterra Energy Corp
According to Wall Street analysts, the average 1-year price target for
BNE
is 5.16 CAD
with a low forecast of 4.55 CAD and a high forecast of 6.04 CAD.
Dividends
Current shareholder yield for BNE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BNE
stock under the Base Case scenario is
7.45
CAD.
Compared to the current market price of 3.92 CAD,
Bonterra Energy Corp
is
Undervalued by 47%.