Bonterra Energy Corp
TSX:BNE

Watchlist Manager
Bonterra Energy Corp Logo
Bonterra Energy Corp
TSX:BNE
Watchlist
Price: 3.92 CAD 2.08%
Market Cap: 146.3m CAD

Relative Value

The Relative Value of one BNE stock under the Base Case scenario is 7.53 CAD. Compared to the current market price of 3.92 CAD, Bonterra Energy Corp is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BNE Relative Value
Base Case
7.53 CAD
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
67
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3
Forward
0.9
vs History
0
vs Industry
39
Median 3Y
4.7
Median 5Y
3.2
Industry
10.6
Forward
13.9
vs History
71
vs Industry
54
Median 3Y
1.4
Median 5Y
1.5
Industry
4.9
vs History
vs Industry
31
Median 3Y
-10.7
Median 5Y
-10.3
Industry
10.4
vs History
71
vs Industry
76
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2
vs History
50
vs Industry
58
Median 3Y
1.2
Median 5Y
1.3
Industry
1.9
Forward
1.8
vs History
42
vs Industry
69
Median 3Y
1.8
Median 5Y
1.9
Industry
4.7
vs History
34
vs Industry
50
Median 3Y
2
Median 5Y
2.1
Industry
6.2
Forward
2.4
vs History
11
vs Industry
38
Median 3Y
4.4
Median 5Y
4.4
Industry
8.9
Forward
67.9
vs History
50
vs Industry
52
Median 3Y
2.4
Median 5Y
2.5
Industry
6.5
vs History
30
vs Industry
16
Median 3Y
13
Median 5Y
6.7
Industry
10.5
vs History
52
vs Industry
75
Median 3Y
0.4
Median 5Y
0.3
Industry
1

Multiples Across Competitors

BNE Competitors Multiples
Bonterra Energy Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Bonterra Energy Corp
TSX:BNE
146.2m CAD 0.6 83.8 2.3 9.4
US
Conocophillips
NYSE:COP
117.1B USD 2 12.2 5.6 9.7
CN
CNOOC Ltd
SSE:600938
731.5B CNY 1.8 5.4 3.3 3.3
CA
Canadian Natural Resources Ltd
TSX:CNQ
94B CAD 2.5 12.4 6.1 9.9
US
EOG Resources Inc
NYSE:EOG
67.8B USD 2.9 11.1 5.3 8
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
44.2B USD 3.5 19.8 7.9 12.9
US
Venture Global Inc
NYSE:VG
44.2B USD 8.3 48.1 29.2 37.6
US
Diamondback Energy Inc
NASDAQ:FANG
41B USD 3.2 10.4 6 9.9
US
EQT Corp
NYSE:EQT
35.6B USD 6.4 96.5 16.6 133.5
AU
Woodside Energy Group Ltd
ASX:WDS
49.1B AUD 2.4 8.9 4 7.8