Brookfield Wealth Solutions Ltd
TSX:BNT
Balance Sheet
Balance Sheet Decomposition
Brookfield Wealth Solutions Ltd
Brookfield Wealth Solutions Ltd
Balance Sheet
Brookfield Wealth Solutions Ltd
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
14
|
35
|
393
|
2 145
|
4 308
|
0
|
|
| Cash |
8
|
16
|
320
|
506
|
0
|
0
|
|
| Cash Equivalents |
6
|
19
|
73
|
1 639
|
4 308
|
0
|
|
| Total Receivables |
0
|
1
|
47
|
0
|
0
|
0
|
|
| Insurance Receivable |
0
|
0
|
0
|
436
|
711
|
0
|
|
| Deferred Policy Acquisition Cost |
0
|
0
|
0
|
0
|
2 468
|
0
|
|
| Total Current Assets |
0
|
1
|
47
|
0
|
0
|
0
|
|
| PP&E Net |
0
|
2
|
2
|
194
|
294
|
272
|
|
| PP&E Gross |
0
|
2
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
3
|
0
|
235
|
1 690
|
|
| Goodwill |
0
|
0
|
0
|
102
|
121
|
783
|
|
| Long-Term Investments |
702
|
1 192
|
5 287
|
30 333
|
39 838
|
92 966
|
|
| Other Long-Term Assets |
0
|
0
|
20
|
531
|
432
|
0
|
|
| Other Assets |
211
|
210
|
5 741
|
9 860
|
13 357
|
783
|
|
| Total Assets |
927
N/A
|
1 440
+55%
|
11 493
+698%
|
43 499
+278%
|
61 643
+42%
|
139 953
+127%
|
|
| Liabilities | |||||||
| Insurance Policy Liabilities |
859
|
1 353
|
8 584
|
34 420
|
45 620
|
0
|
|
| Accounts Payable |
1
|
0
|
65
|
0
|
0
|
0
|
|
| Accrued Liabilities |
1
|
2
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
1
|
549
|
387
|
564
|
684
|
|
| Total Current Liabilities |
2
|
3
|
614
|
387
|
564
|
684
|
|
| Long-Term Debt |
0
|
1
|
693
|
3 803
|
3 743
|
4 540
|
|
| Minority Interest |
0
|
0
|
0
|
8
|
146
|
850
|
|
| Other Liabilities |
1
|
0
|
167
|
3 432
|
2 867
|
13 294
|
|
| Total Liabilities |
861
N/A
|
1 357
+58%
|
10 058
+641%
|
42 050
+318%
|
52 940
+26%
|
127 727
+141%
|
|
| Equity | |||||||
| Common Stock |
65
|
78
|
1 435
|
1 449
|
7 878
|
9 968
|
|
| Retained Earnings |
0
|
2
|
0
|
0
|
945
|
2 054
|
|
| Other Equity |
1
|
4
|
0
|
0
|
120
|
204
|
|
| Total Equity |
65
N/A
|
83
+28%
|
1 435
+1 629%
|
1 449
+1%
|
8 703
+501%
|
12 226
+40%
|
|
| Total Liabilities & Equity |
927
N/A
|
1 440
+55%
|
11 493
+698%
|
43 499
+278%
|
61 643
+42%
|
139 953
+127%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
11
|
11
|
34
|
51
|
117
|
243
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
100
|
0
|
|