Brookfield Wealth Solutions Ltd
TSX:BNT
Income Statement
Income Statement
Brookfield Wealth Solutions Ltd
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
1
|
14
|
32
|
69
|
104
|
159
|
201
|
225
|
249
|
261
|
296
|
334
|
362
|
363
|
350
|
0
|
|
| Gross Premiums Earned |
2 281
|
7 281
|
7 313
|
8 496
|
7 324
|
4 484
|
4 355
|
4 325
|
4 286
|
4 550
|
5 296
|
5 810
|
6 173
|
9 048
|
8 706
|
8 219
|
7 839
|
|
| Revenue |
2 238
N/A
|
7 285
+226%
|
7 672
+5%
|
8 969
+17%
|
8 135
-9%
|
5 101
-37%
|
5 540
+9%
|
6 107
+10%
|
6 181
+1%
|
6 753
+9%
|
8 156
+21%
|
9 105
+12%
|
10 624
+17%
|
14 103
+33%
|
14 236
+1%
|
14 371
+1%
|
14 328
0%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(2 296)
|
(7 326)
|
(7 518)
|
(8 769)
|
(7 409)
|
(4 554)
|
(4 761)
|
(4 982)
|
(4 867)
|
(6 039)
|
(5 815)
|
(6 765)
|
(7 700)
|
(10 781)
|
(10 731)
|
(10 238)
|
(9 704)
|
|
| Selling, General & Administrative |
0
|
(10)
|
(1)
|
(106)
|
43
|
(626)
|
(307)
|
(419)
|
(252)
|
(755)
|
(1 495)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Benefits Claims Loss Adjustment |
(2 274)
|
(7 291)
|
(7 468)
|
(8 546)
|
(7 178)
|
(3 949)
|
(3 959)
|
(3 957)
|
(3 987)
|
(3 960)
|
(4 711)
|
(5 077)
|
(5 389)
|
(8 188)
|
(7 875)
|
(7 433)
|
(6 943)
|
|
| Policy Acquisition Expense |
0
|
0
|
0
|
0
|
0
|
383
|
0
|
0
|
0
|
(632)
|
1 036
|
760
|
394
|
(1 237)
|
(1 351)
|
(1 438)
|
(1 452)
|
|
| Other Operating Expenses |
(22)
|
(25)
|
(49)
|
(117)
|
(274)
|
(349)
|
(495)
|
(606)
|
(628)
|
(692)
|
(645)
|
(2 448)
|
(2 705)
|
(1 356)
|
(1 505)
|
(1 367)
|
(1 309)
|
|
| Operating Income |
(58)
N/A
|
(41)
+29%
|
154
N/A
|
200
+30%
|
726
+263%
|
547
-25%
|
779
+42%
|
1 125
+44%
|
1 314
+17%
|
873
-34%
|
2 400
+175%
|
2 399
0%
|
2 983
+24%
|
3 322
+11%
|
3 505
+6%
|
4 133
+18%
|
4 624
+12%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
56
|
(1)
|
(59)
|
(103)
|
(265)
|
26
|
(480)
|
(707)
|
(987)
|
(729)
|
(1 120)
|
(1 521)
|
(2 217)
|
(2 109)
|
(3 023)
|
(3 015)
|
(2 704)
|
|
| Non-Reccuring Items |
0
|
0
|
20
|
38
|
(146)
|
(13)
|
(54)
|
178
|
164
|
670
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(42)
-2 000%
|
115
N/A
|
135
+17%
|
315
+133%
|
560
+78%
|
245
-56%
|
596
+143%
|
491
-18%
|
814
+66%
|
1 280
+57%
|
878
-31%
|
766
-13%
|
1 213
+58%
|
482
-60%
|
1 118
+132%
|
1 920
+72%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
1
|
(2)
|
(6)
|
(3)
|
(38)
|
(68)
|
(34)
|
(50)
|
(7)
|
(17)
|
(53)
|
258
|
358
|
34
|
146
|
(243)
|
(502)
|
|
| Income from Continuing Operations |
(1)
|
(44)
|
109
|
132
|
277
|
492
|
211
|
546
|
484
|
797
|
1 227
|
1 136
|
1 124
|
1 247
|
628
|
875
|
1 418
|
|
| Income to Minority Interest |
0
|
0
|
0
|
2
|
(2)
|
(2)
|
(7)
|
(6)
|
(3)
|
(1)
|
2
|
(6)
|
(18)
|
(33)
|
(75)
|
(85)
|
(97)
|
|
| Net Income (Common) |
(7)
N/A
|
(52)
-643%
|
101
N/A
|
120
+19%
|
234
+95%
|
484
+107%
|
136
-72%
|
455
+235%
|
396
-13%
|
680
+72%
|
1 114
+64%
|
1 015
-9%
|
991
-2%
|
1 109
+12%
|
476
-57%
|
741
+56%
|
1 300
+75%
|
|
| EPS (Diluted) |
-0.41
N/A
|
-1.74
-324%
|
4.28
N/A
|
4.28
N/A
|
6.72
+57%
|
15.65
+133%
|
3.29
-79%
|
11.01
+235%
|
5.52
-50%
|
10.59
+92%
|
9.68
-9%
|
8.5
-12%
|
7.7
-9%
|
8.8
+14%
|
2.36
-73%
|
2.42
+3%
|
5.34
+121%
|
|