Bragg Gaming Group Inc
TSX:BRAG

Watchlist Manager
Bragg Gaming Group Inc Logo
Bragg Gaming Group Inc
TSX:BRAG
Watchlist
Price: 6.13 CAD -5.69%
Market Cap: 153.5m CAD

Intrinsic Value

The intrinsic value of one BRAG stock under the Base Case scenario is 6.79 CAD. Compared to the current market price of 6.13 CAD, Bragg Gaming Group Inc is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BRAG Intrinsic Value
6.79 CAD
Undervaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bragg Gaming Group Inc

Valuation History Unavailable

Historical valuation for BRAG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Bragg Gaming Group Inc
TSX:BRAG
CA
Hotels, Restaurants & Leisure
Market Cap
153.5m CAD
IPO
Mar 18, 2005
CA
Hotels, Restaurants & Leisure
Market Cap
153.5m CAD
IPO
Mar 18, 2005
Price
CA$false
EPS
€false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Bragg Gaming Group Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bragg Gaming Group Inc

Current Assets 33.2m
Cash & Short-Term Investments 10.5m
Receivables 20.1m
Other Current Assets 2.6m
Non-Current Assets 73.4m
PP&E 4.9m
Intangibles 55.6m
Other Non-Current Assets 12.9m
Efficiency

Free Cash Flow Analysis
Bragg Gaming Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bragg Gaming Group Inc

Revenue
102m EUR
Cost of Revenue
-48m EUR
Gross Profit
54m EUR
Operating Expenses
-57.5m EUR
Operating Income
-3.5m EUR
Other Expenses
-1.7m EUR
Net Income
-5.1m EUR
Fundamental Scores

BRAG Profitability Score
Profitability Due Diligence

Bragg Gaming Group Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
41/100
Profitability
Score

Bragg Gaming Group Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

BRAG Solvency Score
Solvency Due Diligence

Bragg Gaming Group Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
61/100
Solvency
Score

Bragg Gaming Group Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRAG Price Targets Summary
Bragg Gaming Group Inc

Wall Street analysts forecast BRAG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BRAG is 9.99 CAD with a low forecast of 6.06 CAD and a high forecast of 16.54 CAD.

Lowest
Price Target
6.06 CAD
1% Downside
Average
Price Target
9.99 CAD
63% Upside
Highest
Price Target
16.54 CAD
170% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Bragg Gaming Group Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for BRAG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one BRAG stock?

The intrinsic value of one BRAG stock under the Base Case scenario is 6.79 CAD.

Is BRAG stock undervalued or overvalued?

Compared to the current market price of 6.13 CAD, Bragg Gaming Group Inc is Undervalued by 10%.

Back to Top