
Bragg Gaming Group Inc
TSX:BRAG

Intrinsic Value
The intrinsic value of one
BRAG
stock under the Base Case scenario is
5.8
CAD.
Compared to the current market price of 5.78 CAD,
Bragg Gaming Group Inc
is
Fairly Valued.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Bragg Gaming Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Bragg Gaming Group Inc
Balance Sheet Decomposition
Bragg Gaming Group Inc
Current Assets | 35m |
Cash & Short-Term Investments | 10.8m |
Receivables | 21.5m |
Other Current Assets | 2.7m |
Non-Current Assets | 70.6m |
PP&E | 4.5m |
Intangibles | 52.9m |
Other Non-Current Assets | 13.1m |
Free Cash Flow Analysis
Bragg Gaming Group Inc
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Bragg Gaming Group Inc
Revenue
|
103.7m
EUR
|
Cost of Revenue
|
-47.2m
EUR
|
Gross Profit
|
56.5m
EUR
|
Operating Expenses
|
-60.4m
EUR
|
Operating Income
|
-4m
EUR
|
Other Expenses
|
-1.9m
EUR
|
Net Income
|
-5.9m
EUR
|
BRAG Profitability Score
Profitability Due Diligence
Bragg Gaming Group Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Score
Bragg Gaming Group Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
BRAG Solvency Score
Solvency Due Diligence
Bragg Gaming Group Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
Bragg Gaming Group Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BRAG Price Targets Summary
Bragg Gaming Group Inc
According to Wall Street analysts, the average 1-year price target for
BRAG
is 10.16 CAD
with a low forecast of 6.06 CAD and a high forecast of 17.62 CAD.
Dividends
Current shareholder yield for BRAG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BRAG
stock under the Base Case scenario is
5.8
CAD.
Compared to the current market price of 5.78 CAD,
Bragg Gaming Group Inc
is
Fairly Valued.