Bragg Gaming Group Inc
TSX:BRAG

Watchlist Manager
Bragg Gaming Group Inc Logo
Bragg Gaming Group Inc
TSX:BRAG
Watchlist
Price: 5.75 CAD 0.35% Market Closed
Market Cap: 144m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one BRAG stock under the Base Case scenario is hidden CAD. Compared to the current market price of 5.75 CAD, Bragg Gaming Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRAG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
88
vs Industry
55
Median 3Y
1.1
Median 5Y
1.2
Industry
1.4
Forward
0.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-21.2
Median 5Y
-18
Industry
19.2
Forward
352.1
More Details
7
P/OCF
P/OCF
Price to OCF
7
vs History
87
vs Industry
47
Median 3Y
13.8
Median 5Y
14.1
Industry
9.8
More Details
21.5
P/FCFE
P/FCFE
Price to FCFE
21.5
vs History
39
vs Industry
26
Median 3Y
10.8
Median 5Y
13.1
Industry
18.8
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
74
vs Industry
52
Median 3Y
1.4
Median 5Y
1.6
Industry
2.1
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
85
vs Industry
64
Median 3Y
1.1
Median 5Y
1.2
Industry
1.9
Forward
0.7
More Details
1.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.6
vs History
88
vs Industry
64
Median 3Y
2
Median 5Y
2.3
Industry
3.8
More Details
6.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.4
vs History
77
vs Industry
49
Median 3Y
9.3
Median 5Y
9.8
Industry
10.8
Forward
4.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-32.9
Median 5Y
-32.9
Industry
16.6
Forward
42
More Details
6.8
EV/OCF
EV/OCF
Enterprise Value to OCF
6.8
vs History
85
vs Industry
55
Median 3Y
12.7
Median 5Y
12.7
Industry
12.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
13
Median 3Y
-34.7
Median 5Y
-21.1
Industry
17.4
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
76
vs Industry
49
Median 3Y
1.1
Median 5Y
1.2
Industry
1.3
More Details

Multiples Across Competitors

BRAG Competitors Multiples
Bragg Gaming Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Bragg Gaming Group Inc
TSX:BRAG
144.1m CAD 0.9 -15.3 6.4 -22.1
IE
Flutter Entertainment PLC
LSE:FLTR
35B GBP 2.4 67.1 18.6 39.8
US
Las Vegas Sands Corp
NYSE:LVS
30.7B USD 2.7 23.6 10.2 16.1
AU
Aristocrat Leisure Ltd
ASX:ALL
40.7B AUD 6.4 26.1 22.2 22.2
US
DraftKings Inc
NASDAQ:DKNG
21.2B USD 4.2 -53.2 -103.9 -43.5
HK
Galaxy Entertainment Group Ltd
HKEX:27
158.2B HKD 3.6 18.1 12.2 17.7
MO
Sands China Ltd
HKEX:1928
134.4B HKD 2.4 16.4 10.1 15.6
SE
Evolution AB (publ)
STO:EVO
148.1B SEK 6 10.9 8 8.9
ZA
Sun International Ltd
JSE:SUI
10.3B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.7B USD 1.4 22.6 9.5 14.8
US
MGM Resorts International
NYSE:MGM
9.5B USD 0.6 14 5.7 8.8
P/E Multiple
Earnings Growth PEG
CA
Bragg Gaming Group Inc
TSX:BRAG
Average P/E: 24.8
Negative Multiple: -15.3 		N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
67.1
307%
0.2
US
Las Vegas Sands Corp
NYSE:LVS
23.6
14%
1.7
AU
Aristocrat Leisure Ltd
ASX:ALL
26.1
17%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -53.2 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.1
13%
1.4
MO
Sands China Ltd
HKEX:1928
16.4
19%
0.9
SE
Evolution AB (publ)
STO:EVO
10.9
8%
1.4
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
22.6
8%
2.8
US
MGM Resorts International
NYSE:MGM
14
4%
3.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Bragg Gaming Group Inc
TSX:BRAG
Average EV/EBITDA: 11.4
6.4
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
18.6
38%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
10.2
10%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
22.2
16%
1.4
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -103.9 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
12.2
12%
1
MO
Sands China Ltd
HKEX:1928
10.1
11%
0.9
SE
Evolution AB (publ)
STO:EVO
8
5%
1.6
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.5
7%
1.4
US
MGM Resorts International
NYSE:MGM
5.7
25%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Bragg Gaming Group Inc
TSX:BRAG
Average EV/EBIT: 18
Negative Multiple: -22.1 		N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
39.8
67%
0.6
US
Las Vegas Sands Corp
NYSE:LVS
16.1
12%
1.3
AU
Aristocrat Leisure Ltd
ASX:ALL
22.2
9%
2.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -43.5 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.7
14%
1.3
MO
Sands China Ltd
HKEX:1928
15.6
9%
1.7
SE
Evolution AB (publ)
STO:EVO
8.9
5%
1.8
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
14.8
3%
4.9
US
MGM Resorts International
NYSE:MGM
8.8
6%
1.5

See Also

Summary
BRAG intrinsic value, competitors valuation, and company profile.
DCF Valuation
BRAG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BRAG stock valuation using valuation multiples.
Wall Street Estimates
BRAG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BRAG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.