First Time Loading...

Bragg Gaming Group Inc
TSX:BRAG

Watchlist Manager
Bragg Gaming Group Inc Logo
Bragg Gaming Group Inc
TSX:BRAG
Watchlist
Price: 7.63 CAD -3.05% Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one BRAG stock under the Base Case scenario is 10.83 CAD. Compared to the current market price of 7.63 CAD, Bragg Gaming Group Inc is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRAG Relative Value
Base Case
10.83 CAD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
49
Median 3Y
1.3
Median 5Y
1.5
Industry
1.5
Forward
1.1
vs History
vs Industry
Median 3Y
-21.2
Median 5Y
-15
Industry
20.6
Forward
-40.2
vs History
58
vs Industry
36
Median 3Y
17.7
Median 5Y
11.9
Industry
10.3
vs History
vs Industry
Median 3Y
-13.2
Median 5Y
-4.2
Industry
19.7
vs History
44
vs Industry
48
Median 3Y
1.5
Median 5Y
1.7
Industry
2.3
vs History
55
vs Industry
60
Median 3Y
1.2
Median 5Y
1.4
Industry
2
Forward
1.1
vs History
63
vs Industry
59
Median 3Y
2.3
Median 5Y
2.7
Industry
4
vs History
42
vs Industry
44
Median 3Y
9.4
Median 5Y
9.3
Industry
11.4
Forward
6.7
vs History
vs Industry
Median 3Y
-92.7
Median 5Y
-29
Industry
17
Forward
-110.7
vs History
58
vs Industry
45
Median 3Y
15.8
Median 5Y
11.3
Industry
12.5
vs History
11
vs Industry
10
Median 3Y
-19.8
Median 5Y
-13
Industry
17.5
vs History
22
vs Industry
43
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4

Multiples Across Competitors

BRAG Competitors Multiples
Bragg Gaming Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Bragg Gaming Group Inc
TSX:BRAG
175.5m CAD 1.3 -31.1 9.3 -127.6
US
Las Vegas Sands Corp
NYSE:LVS
34.9B USD 3.1 22.3 10.5 15.6
IE
Flutter Entertainment PLC
LSE:FLTR
27.7B GBP 2.4 -22.7 21.6 192
SE
Evolution AB (publ)
STO:EVO
258.2B SEK 12.3 20.7 17 18.7
HK
Galaxy Entertainment Group Ltd
HKEX:27
164B HKD 4.6 24 21 21
MO
Sands China Ltd
HKEX:1928
163.9B HKD 3.2 30.3 23.5 23.5
US
DraftKings Inc
NASDAQ:DKNG
19.9B USD 5.4 -24.8 -33.4 -24.8
AU
Aristocrat Leisure Ltd
ASX:ALL
25.9B AUD 4.1 17.8 15.2 15.2
US
MGM Resorts International
NYSE:MGM
12.9B USD 0.8 14.5 6.7 10
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
11.7B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.8B USD 1.7 14.8 10.4 17.1

See Also

Discover More