Belo Sun Mining Corp
TSX:BSX
Balance Sheet
Balance Sheet Decomposition
Belo Sun Mining Corp
Belo Sun Mining Corp
Balance Sheet
Belo Sun Mining Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
7
|
32
|
46
|
13
|
5
|
9
|
82
|
65
|
35
|
29
|
30
|
24
|
18
|
15
|
11
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
12
|
37
|
0
|
5
|
9
|
82
|
65
|
35
|
29
|
28
|
23
|
16
|
13
|
9
|
|
| Cash Equivalents |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
20
|
9
|
13
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
2
|
2
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
4
|
1
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
4
|
1
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
1
|
0
|
0
|
0
|
3
|
1
|
2
|
7
|
33
|
47
|
13
|
6
|
10
|
83
|
65
|
36
|
38
|
30
|
28
|
18
|
16
|
11
|
|
| PP&E Net |
3
|
2
|
1
|
2
|
1
|
3
|
6
|
7
|
8
|
1
|
1
|
6
|
7
|
7
|
11
|
12
|
17
|
19
|
19
|
18
|
18
|
16
|
11
|
11
|
|
| PP&E Gross |
3
|
2
|
1
|
2
|
1
|
3
|
6
|
7
|
8
|
1
|
1
|
6
|
7
|
7
|
11
|
12
|
17
|
19
|
19
|
18
|
18
|
16
|
11
|
11
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
7
|
7
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
4
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
|
| Total Assets |
3
N/A
|
2
-46%
|
2
+13%
|
2
-11%
|
1
-24%
|
5
+323%
|
10
+76%
|
9
-9%
|
11
+23%
|
8
-22%
|
35
+311%
|
54
+56%
|
21
-62%
|
13
-36%
|
21
+59%
|
95
+357%
|
83
-13%
|
68
-19%
|
59
-12%
|
54
-8%
|
48
-11%
|
37
-24%
|
27
-27%
|
23
-13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
3
|
2
|
7
|
7
|
4
|
4
|
3
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
|
| Total Current Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
5
|
3
|
4
|
4
|
8
|
8
|
4
|
4
|
4
|
2
|
2
|
2
|
3
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
+30%
|
1
-63%
|
1
+45%
|
1
+16%
|
1
-39%
|
1
-6%
|
0
-22%
|
1
+28%
|
1
+137%
|
2
+86%
|
5
+117%
|
3
-30%
|
4
+7%
|
4
+8%
|
9
+140%
|
9
-1%
|
4
-52%
|
4
-1%
|
4
-17%
|
2
-49%
|
2
-19%
|
2
+15%
|
3
+81%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
14
|
15
|
16
|
17
|
18
|
22
|
28
|
28
|
30
|
41
|
96
|
157
|
157
|
164
|
179
|
264
|
264
|
259
|
260
|
263
|
263
|
263
|
263
|
264
|
|
| Retained Earnings |
12
|
15
|
17
|
18
|
19
|
20
|
21
|
24
|
24
|
34
|
64
|
108
|
140
|
155
|
164
|
179
|
191
|
198
|
207
|
213
|
217
|
229
|
239
|
246
|
|
| Additional Paid In Capital |
0
|
0
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
1
|
2
|
|
| Total Equity |
2
N/A
|
0
-87%
|
1
+411%
|
1
-32%
|
0
-57%
|
5
+1 130%
|
9
+85%
|
8
-8%
|
10
+22%
|
7
-30%
|
32
+349%
|
49
+52%
|
17
-65%
|
9
-45%
|
17
+79%
|
86
+407%
|
74
-14%
|
63
-14%
|
55
-13%
|
51
-7%
|
47
-8%
|
35
-24%
|
25
-29%
|
20
-19%
|
|
| Total Liabilities & Equity |
3
N/A
|
2
-46%
|
2
+13%
|
2
-11%
|
1
-24%
|
5
+323%
|
10
+76%
|
9
-9%
|
11
+23%
|
8
-22%
|
35
+311%
|
54
+56%
|
21
-62%
|
13
-36%
|
21
+59%
|
95
+357%
|
83
-13%
|
68
-19%
|
59
-12%
|
54
-8%
|
48
-11%
|
37
-24%
|
27
-27%
|
23
-13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
31
|
33
|
52
|
54
|
60
|
82
|
94
|
98
|
112
|
149
|
208
|
266
|
266
|
297
|
360
|
466
|
466
|
443
|
449
|
455
|
455
|
455
|
455
|
467
|
|