Belo Sun Mining Corp
TSX:BSX
Income Statement
Earnings Waterfall
Belo Sun Mining Corp
Revenue
|
0
CAD
|
Operating Expenses
|
-6.5m
CAD
|
Operating Income
|
-6.5m
CAD
|
Other Expenses
|
-4.2m
CAD
|
Net Income
|
-10.7m
CAD
|
Income Statement
Belo Sun Mining Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(33)
|
(24)
|
(20)
|
(16)
|
(16)
|
(16)
|
(16)
|
(14)
|
(11)
|
(9)
|
(12)
|
(14)
|
(15)
|
(22)
|
(17)
|
(16)
|
(13)
|
(6)
|
(8)
|
(8)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(7)
|
(7)
|
(6)
|
(7)
|
(8)
|
(8)
|
(6)
|
(6)
|
(6)
|
(11)
|
(13)
|
(12)
|
(12)
|
(7)
|
(6)
|
|
Selling, General & Administrative |
(11)
|
(8)
|
(8)
|
(5)
|
(6)
|
(7)
|
(9)
|
(8)
|
(7)
|
(6)
|
(9)
|
(11)
|
(12)
|
(18)
|
(13)
|
(12)
|
(9)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(11)
|
(11)
|
(11)
|
(11)
|
(6)
|
(5)
|
|
Research & Development |
(22)
|
(16)
|
(12)
|
(10)
|
(10)
|
(9)
|
(7)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(33)
N/A
|
(24)
+26%
|
(20)
+17%
|
(16)
+20%
|
(16)
+3%
|
(16)
-5%
|
(16)
+2%
|
(14)
+16%
|
(11)
+18%
|
(9)
+16%
|
(12)
-24%
|
(14)
-21%
|
(15)
-9%
|
(22)
-42%
|
(17)
+22%
|
(16)
+9%
|
(13)
+17%
|
(6)
+51%
|
(8)
-30%
|
(8)
+4%
|
(10)
-23%
|
(10)
+1%
|
(9)
+2%
|
(9)
-1%
|
(9)
+5%
|
(9)
+4%
|
(7)
+14%
|
(7)
+12%
|
(6)
+2%
|
(7)
-3%
|
(8)
-16%
|
(8)
-8%
|
(6)
+22%
|
(6)
0%
|
(6)
+10%
|
(11)
-87%
|
(13)
-18%
|
(12)
+4%
|
(12)
+0%
|
(7)
+45%
|
(6)
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(32)
N/A
|
(24)
+25%
|
(20)
+19%
|
(16)
+21%
|
(15)
+3%
|
(16)
-3%
|
(16)
+1%
|
(13)
+19%
|
(10)
+18%
|
(9)
+13%
|
(11)
-27%
|
(14)
-24%
|
(15)
-9%
|
(22)
-41%
|
(17)
+24%
|
(15)
+9%
|
(12)
+18%
|
(6)
+55%
|
(7)
-23%
|
(6)
+11%
|
(8)
-31%
|
(8)
+2%
|
(8)
-6%
|
(9)
-1%
|
(8)
+6%
|
(7)
+10%
|
(6)
+19%
|
(5)
+8%
|
(5)
-3%
|
(6)
-15%
|
(8)
-23%
|
(8)
-6%
|
(6)
+24%
|
(6)
+2%
|
(5)
+12%
|
(12)
-117%
|
(13)
-15%
|
(13)
+4%
|
(13)
+2%
|
(6)
+54%
|
(11)
-84%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(32)
|
(24)
|
(20)
|
(16)
|
(15)
|
(16)
|
(16)
|
(13)
|
(10)
|
(9)
|
(11)
|
(14)
|
(15)
|
(22)
|
(17)
|
(15)
|
(12)
|
(6)
|
(7)
|
(6)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(6)
|
(8)
|
(8)
|
(6)
|
(6)
|
(5)
|
(12)
|
(13)
|
(13)
|
(13)
|
(6)
|
(11)
|
|
Net Income (Common) |
(32)
N/A
|
(24)
+25%
|
(20)
+19%
|
(16)
+21%
|
(15)
+3%
|
(16)
-3%
|
(16)
+1%
|
(13)
+19%
|
(10)
+18%
|
(9)
+13%
|
(11)
-27%
|
(14)
-24%
|
(15)
-9%
|
(22)
-41%
|
(17)
+24%
|
(15)
+9%
|
(12)
+18%
|
(6)
+55%
|
(7)
-23%
|
(6)
+11%
|
(8)
-31%
|
(8)
+2%
|
(8)
-6%
|
(9)
-1%
|
(8)
+6%
|
(7)
+10%
|
(6)
+19%
|
(5)
+8%
|
(5)
-3%
|
(6)
-15%
|
(8)
-23%
|
(8)
-6%
|
(6)
+24%
|
(6)
+2%
|
(5)
+12%
|
(12)
-117%
|
(13)
-15%
|
(13)
+4%
|
(13)
+2%
|
(6)
+54%
|
(11)
-84%
|
|
EPS (Diluted) |
-0.12
N/A
|
-0.09
+25%
|
-0.07
+22%
|
-0.06
+14%
|
-0.06
N/A
|
-0.05
+17%
|
-0.05
N/A
|
-0.03
+40%
|
-0.03
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.05
-25%
|
-0.04
+20%
|
-0.06
-50%
|
-0.04
+33%
|
-0.04
N/A
|
-0.03
+25%
|
-0.01
+67%
|
-0.01
N/A
|
0
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.02
+33%
|
-0.02
N/A
|
0
N/A
|
-0.02
N/A
|