First Time Loading...

Baytex Energy Corp
TSX:BTE

Watchlist Manager
Baytex Energy Corp Logo
Baytex Energy Corp
TSX:BTE
Watchlist
Price: 5.04 CAD 5.22% Market Closed
Updated: May 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

1.5B
+15%
Operating Cash Flow
Growth Rates:
1 Year
+29%
3 Years
+413%
5 Years
+169%
7 Years
+467%
10 Years
+125%
-1.7B
-10%
Investing Cash Flow
Growth Rates:
1 Year
-189%
3 Years
-623%
5 Years
-194%
7 Years
-402%
10 Years
-214%
196.9m
-26%
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
+1 541%
7 Years
+181%
10 Years
-

Cash Flow Statement
Baytex Energy Corp

Rotate your device to view
Cash Flow Statement
Currency: CAD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
203
203
260
(133)
(357)
(420)
(1 083)
(1 134)
(957)
(1 017)
(539)
(485)
(475)
(379)
(348)
87
13
(55)
(18)
(325)
(251)
(114)
(126)
(13)
(2 522)
(2 739)
(2 778)
(2 439)
24
1 215
1 271
1 614
1 706
834
1 066
856
850
883
745
(233)
(299)
Depreciation & Amortization
339
352
450
537
622
684
675
662
630
590
546
508
489
498
498
482
468
449
475
559
636
710
746
732
728
647
573
486
407
406
426
465
503
543
560
587
612
646
822
1 048
1 226
Change in Deffered Taxes
76
82
41
81
18
(14)
(94)
(353)
(360)
(394)
(317)
(265)
(229)
(205)
(209)
(155)
(166)
(167)
(153)
(102)
(93)
(70)
(65)
(69)
(337)
(315)
(315)
(161)
128
163
172
80
7
(9)
(1)
32
115
(104)
(74)
(298)
(297)
Other Non-Cash Items
100
98
103
381
559
622
1 180
1 330
1 081
1 088
521
14
21
(106)
(126)
(73)
29
139
139
315
290
183
211
236
2 931
2 993
2 971
2 418
(228)
(1 295)
(1 262)
(1 419)
(1 356)
(339)
(514)
(328)
(483)
(441)
(218)
1 000
1 079
Cash Taxes Paid
0
0
0
45
53
0
0
12
17
64
17
5
1
(46)
0
0
(1)
(1)
(0)
0
0
1
1
1
1
0
0
1
1
1
1
0
0
1
(2)
2
2
6
1
4
8
Cash Interest Paid
0
0
0
77
99
0
0
100
122
105
173
104
102
149
104
106
105
105
104
102
105
109
110
112
113
108
89
102
111
98
127
93
93
87
90
84
84
81
91
153
141
Change in Working Capital
(53)
(79)
(54)
32
120
127
143
44
32
25
3
475
458
471
454
(16)
(12)
(29)
(31)
39
(26)
20
4
(52)
60
53
86
49
(39)
(51)
(85)
(27)
(70)
(50)
(1)
26
64
7
(150)
(221)
(214)
Cash from Operating Activities
665
N/A
657
-1%
800
+22%
897
+12%
964
+7%
1 000
+4%
820
-18%
549
-33%
426
-22%
293
-31%
214
-27%
247
+16%
264
+7%
279
+6%
268
-4%
325
+21%
332
+2%
336
+1%
413
+23%
485
+18%
555
+14%
728
+31%
769
+6%
835
+9%
860
+3%
638
-26%
537
-16%
353
-34%
292
-17%
438
+50%
523
+19%
712
+36%
790
+11%
979
+24%
1 110
+13%
1 173
+6%
1 159
-1%
991
-14%
1 125
+13%
1 296
+15%
1 495
+15%
Investing Cash Flow
Capital Expenditures
(562)
(545)
(656)
(790)
(765)
(710)
(604)
(523)
(456)
(384)
(298)
(225)
(306)
(354)
(376)
(398)
(329)
(324)
(404)
(498)
(558)
(588)
(587)
(557)
(580)
(482)
(359)
(283)
(189)
(240)
(318)
(316)
(386)
(422)
(495)
(524)
(604)
(678)
(926)
(1 056)
(1 272)
Other Items
31
(1 844)
(1 509)
(1 577)
(1 695)
148
(160)
(75)
(21)
(78)
(67)
(67)
(27)
53
65
46
46
46
92
35
(9)
(15)
(97)
(61)
(11)
(55)
(44)
(32)
(42)
20
22
5
33
9
42
35
28
(612)
(580)
(456)
(397)
Cash from Investing Activities
(531)
N/A
(2 389)
-350%
(2 165)
+9%
(2 366)
-9%
(2 460)
-4%
(562)
+77%
(764)
-36%
(598)
+22%
(477)
+20%
(462)
+3%
(364)
+21%
(292)
+20%
(332)
-14%
(301)
+9%
(312)
-3%
(353)
-13%
(283)
+20%
(279)
+2%
(311)
-12%
(463)
-49%
(567)
-22%
(603)
-6%
(684)
-13%
(618)
+10%
(591)
+4%
(537)
+9%
(403)
+25%
(315)
+22%
(231)
+27%
(220)
+5%
(296)
-35%
(311)
-5%
(353)
-14%
(413)
-17%
(453)
-10%
(489)
-8%
(577)
-18%
(1 291)
-124%
(1 506)
-17%
(1 512)
0%
(1 669)
-10%
Financing Cash Flow
Net Issuance of Common Stock
9
1 411
1 413
1 413
0
613
609
606
0
0
0
110
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(62)
(141)
(159)
0
(97)
(107)
(222)
(225)
Net Issuance of Debt
145
1 475
1 082
1 138
1 149
(822)
(445)
(440)
(478)
148
84
(61)
(40)
(85)
(67)
25
(51)
(61)
(56)
(21)
13
(124)
(130)
(212)
(269)
(101)
(134)
(44)
(61)
(216)
(227)
(402)
(437)
(504)
(512)
(519)
(417)
416
552
529
479
Cash Paid for Dividends
(241)
(250)
(278)
(307)
(287)
(263)
(200)
(110)
(70)
(27)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19)
(38)
(56)
Other
(44)
(844)
(848)
(793)
0
(31)
(27)
(10)
0
0
0
0
0
0
0
0
0
0
(0)
(1)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(26)
(3)
(1)
Cash from Financing Activities
(131)
N/A
1 793
N/A
1 368
-24%
1 450
+6%
1 497
+3%
(503)
N/A
(61)
+88%
47
N/A
49
+4%
172
+254%
153
-11%
49
-68%
70
+43%
25
-64%
43
+72%
25
-42%
(51)
N/A
(61)
-19%
(57)
+7%
(22)
+61%
12
N/A
(125)
N/A
(130)
-4%
(212)
-63%
(269)
-27%
(101)
+62%
(134)
-33%
(44)
+67%
(61)
-38%
(216)
-255%
(227)
-5%
(402)
-77%
(437)
-9%
(567)
-30%
(653)
-15%
(678)
-4%
(576)
+15%
319
N/A
400
+25%
266
-34%
197
-26%
Change in Cash
Effect of Foreign Exchange Rates
(1)
0
1
2
2
2
2
1
(2)
(2)
(2)
(2)
1
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
2
N/A
61
+2 668%
3
-95%
(17)
N/A
3
N/A
(63)
N/A
(3)
+95%
(1)
+73%
(5)
-463%
0
N/A
1
+167%
2
+200%
3
+4%
2
-24%
(0)
N/A
(3)
-575%
(2)
+19%
(3)
-55%
45
N/A
(0)
N/A
(0)
N/A
(0)
-100%
(45)
-22 500%
6
N/A
0
N/A
(0)
N/A
(0)
N/A
(6)
-5 500%
(0)
+98%
1
N/A
0
N/A
0
N/A
0
N/A
(1)
N/A
4
N/A
5
+24%
6
+18%
20
+205%
19
-1%
50
+158%
23
-55%
Free Cash Flow
Free Cash Flow
103
N/A
112
+9%
144
+28%
108
-25%
199
+85%
290
+46%
217
-25%
26
-88%
(30)
N/A
(92)
-204%
(84)
+9%
23
N/A
(42)
N/A
(75)
-79%
(108)
-44%
(73)
+33%
3
N/A
12
+300%
9
-25%
(13)
N/A
(3)
+74%
140
N/A
182
+30%
278
+53%
280
+1%
156
-44%
178
+14%
71
-60%
103
+46%
198
+93%
205
+3%
397
+94%
404
+2%
557
+38%
615
+10%
649
+5%
554
-15%
313
-44%
199
-36%
240
+20%
223
-7%

See Also

Summary
BTE intrinsic value, competitors valuation, and company profile.
DCF Valuation
BTE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BTE stock valuation using valuation multiples.
Wall Street Estimates
BTE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BTE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 141,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.