B2Gold Corp
TSX:BTO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B2Gold Corp
TSX:BTO
|
CA |
Cash Flow Statement
Cash Flow Statement
B2Gold Corp
| Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(12)
|
(14)
|
(15)
|
(30)
|
(27)
|
(28)
|
(26)
|
(28)
|
(26)
|
(32)
|
(2)
|
20
|
36
|
59
|
40
|
56
|
59
|
56
|
62
|
52
|
38
|
59
|
52
|
67
|
43
|
(1)
|
(283)
|
(666)
|
(636)
|
(647)
|
(387)
|
(145)
|
(145)
|
(134)
|
(85)
|
39
|
27
|
59
|
35
|
62
|
124
|
141
|
168
|
45
|
14
|
32
|
42
|
309
|
365
|
450
|
677
|
672
|
688
|
624
|
482
|
461
|
453
|
420
|
263
|
287
|
298
|
349
|
335
|
42
|
(12)
|
(138)
|
(735)
|
(627)
|
(613)
|
(417)
|
237
|
427
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
5
|
7
|
10
|
15
|
19
|
22
|
24
|
26
|
27
|
28
|
30
|
33
|
41
|
52
|
65
|
86
|
97
|
107
|
114
|
113
|
120
|
127
|
134
|
144
|
146
|
150
|
158
|
172
|
174
|
180
|
174
|
161
|
205
|
198
|
231
|
306
|
293
|
305
|
301
|
251
|
255
|
280
|
291
|
302
|
298
|
300
|
335
|
379
|
389
|
393
|
376
|
384
|
404
|
417
|
424
|
402
|
396
|
396
|
383
|
367
|
366
|
374
|
390
|
441
|
|
| Change in Deffered Taxes |
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
7
|
13
|
19
|
22
|
18
|
15
|
11
|
9
|
8
|
6
|
6
|
4
|
(3)
|
(5)
|
(8)
|
(6)
|
(109)
|
(107)
|
(110)
|
(106)
|
(8)
|
(18)
|
(19)
|
(21)
|
5
|
14
|
14
|
18
|
(20)
|
(29)
|
2
|
4
|
38
|
59
|
30
|
42
|
59
|
61
|
52
|
95
|
52
|
54
|
54
|
(5)
|
(5)
|
(16)
|
(2)
|
30
|
(4)
|
(10)
|
(18)
|
(47)
|
(11)
|
10
|
(24)
|
(46)
|
(2)
|
(38)
|
(35)
|
11
|
(145)
|
|
| Stock-Based Compensation |
2
|
3
|
4
|
4
|
0
|
1
|
2
|
3
|
4
|
4
|
3
|
2
|
3
|
3
|
7
|
6
|
9
|
16
|
15
|
17
|
16
|
15
|
17
|
18
|
19
|
20
|
18
|
16
|
18
|
15
|
15
|
15
|
15
|
14
|
14
|
14
|
10
|
15
|
15
|
18
|
20
|
15
|
19
|
18
|
19
|
23
|
18
|
17
|
17
|
18
|
8
|
17
|
15
|
16
|
29
|
23
|
30
|
25
|
25
|
25
|
23
|
24
|
22
|
21
|
19
|
19
|
20
|
25
|
26
|
29
|
31
|
25
|
|
| Other Non-Cash Items |
7
|
9
|
8
|
14
|
12
|
11
|
13
|
23
|
21
|
27
|
5
|
(5)
|
(6)
|
(11)
|
10
|
9
|
11
|
16
|
17
|
22
|
49
|
24
|
24
|
(6)
|
8
|
39
|
307
|
789
|
733
|
745
|
488
|
170
|
189
|
212
|
209
|
68
|
56
|
(8)
|
(35)
|
(31)
|
(39)
|
(32)
|
(4)
|
50
|
32
|
48
|
73
|
(80)
|
(44)
|
(42)
|
(248)
|
(156)
|
(183)
|
(192)
|
(17)
|
(4)
|
(6)
|
6
|
30
|
45
|
80
|
84
|
171
|
402
|
916
|
1 070
|
1 635
|
1 422
|
989
|
892
|
230
|
217
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(1)
|
0
|
0
|
1
|
(1)
|
(4)
|
(9)
|
(9)
|
(8)
|
(5)
|
(2)
|
(1)
|
(3)
|
(7)
|
(7)
|
(10)
|
(17)
|
(14)
|
(9)
|
(2)
|
(4)
|
(2)
|
4
|
(27)
|
(20)
|
(17)
|
(9)
|
48
|
53
|
40
|
13
|
116
|
112
|
116
|
128
|
8
|
15
|
20
|
(16)
|
2
|
(19)
|
0
|
11
|
(8)
|
(16)
|
(51)
|
(47)
|
(14)
|
38
|
104
|
81
|
24
|
(152)
|
(141)
|
(106)
|
(134)
|
2
|
(107)
|
(116)
|
(79)
|
(69)
|
(104)
|
(120)
|
(89)
|
(214)
|
(274)
|
(283)
|
(359)
|
(276)
|
(144)
|
(45)
|
|
| Cash from Operating Activities |
(6)
N/A
|
(7)
-23%
|
(7)
-6%
|
(17)
-127%
|
(15)
+7%
|
(18)
-18%
|
(15)
+17%
|
(13)
+16%
|
(10)
+24%
|
(6)
+36%
|
8
N/A
|
35
+341%
|
61
+72%
|
86
+41%
|
89
+3%
|
102
+15%
|
102
-1%
|
93
-8%
|
105
+12%
|
105
+0%
|
130
+24%
|
137
+6%
|
144
+5%
|
148
+3%
|
116
-22%
|
116
+0%
|
115
-1%
|
117
+2%
|
158
+34%
|
168
+7%
|
168
+0%
|
175
+4%
|
288
+64%
|
322
+12%
|
378
+18%
|
412
+9%
|
280
-32%
|
260
-7%
|
212
-19%
|
155
-27%
|
263
+69%
|
290
+10%
|
398
+37%
|
451
+13%
|
390
-14%
|
397
+2%
|
407
+2%
|
492
+21%
|
622
+26%
|
777
+25%
|
919
+18%
|
951
+3%
|
880
-7%
|
634
-28%
|
653
+3%
|
724
+11%
|
686
-5%
|
819
+19%
|
592
-28%
|
596
+1%
|
692
+16%
|
762
+10%
|
780
+2%
|
714
-8%
|
1 221
+71%
|
1 089
-11%
|
962
-12%
|
878
-9%
|
346
-61%
|
539
+56%
|
726
+35%
|
896
+23%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(17)
|
(24)
|
(35)
|
(35)
|
(36)
|
(43)
|
(16)
|
(51)
|
(62)
|
(58)
|
(74)
|
(42)
|
(47)
|
(64)
|
(81)
|
(95)
|
(109)
|
(111)
|
(115)
|
(141)
|
(150)
|
(233)
|
(297)
|
(324)
|
(376)
|
(353)
|
(322)
|
(312)
|
(274)
|
(250)
|
(265)
|
(290)
|
(322)
|
(341)
|
(356)
|
(388)
|
(415)
|
(455)
|
(482)
|
(426)
|
(381)
|
(306)
|
(239)
|
(272)
|
(259)
|
(249)
|
(253)
|
(261)
|
(316)
|
(358)
|
(373)
|
(353)
|
(296)
|
(272)
|
(278)
|
(302)
|
(321)
|
(398)
|
(397)
|
(398)
|
(434)
|
(507)
|
(656)
|
(811)
|
(936)
|
(950)
|
(942)
|
(918)
|
(867)
|
(891)
|
(933)
|
(863)
|
|
| Other Items |
(5)
|
(11)
|
(4)
|
(34)
|
(35)
|
(11)
|
(46)
|
15
|
18
|
(2)
|
62
|
32
|
32
|
33
|
(2)
|
17
|
18
|
6
|
2
|
(7)
|
19
|
79
|
78
|
71
|
51
|
3
|
40
|
22
|
11
|
11
|
(20)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
1
|
8
|
8
|
79
|
79
|
40
|
31
|
(2)
|
(2)
|
(6)
|
(12)
|
(6)
|
(5)
|
41
|
55
|
15
|
12
|
(8)
|
(6)
|
16
|
17
|
25
|
45
|
9
|
(8)
|
7
|
(23)
|
(34)
|
(17)
|
80
|
143
|
155
|
148
|
44
|
(28)
|
(30)
|
|
| Cash from Investing Activities |
(22)
N/A
|
(35)
-57%
|
(39)
-11%
|
(69)
-78%
|
(71)
-2%
|
(53)
+25%
|
(62)
-17%
|
(36)
+42%
|
(45)
-24%
|
(60)
-33%
|
(12)
+80%
|
(10)
+18%
|
(15)
-46%
|
(31)
-112%
|
(83)
-169%
|
(78)
+6%
|
(91)
-17%
|
(105)
-15%
|
(113)
-8%
|
(148)
-30%
|
(132)
+11%
|
(154)
-17%
|
(219)
-43%
|
(253)
-15%
|
(325)
-29%
|
(350)
-8%
|
(283)
+19%
|
(290)
-3%
|
(263)
+9%
|
(239)
+9%
|
(285)
-19%
|
(295)
-4%
|
(327)
-11%
|
(346)
-6%
|
(362)
-5%
|
(392)
-8%
|
(414)
-6%
|
(446)
-8%
|
(474)
-6%
|
(347)
+27%
|
(302)
+13%
|
(266)
+12%
|
(207)
+22%
|
(274)
-32%
|
(261)
+5%
|
(255)
+2%
|
(265)
-4%
|
(267)
-1%
|
(321)
-20%
|
(318)
+1%
|
(318)
0%
|
(338)
-6%
|
(285)
+16%
|
(281)
+1%
|
(283)
-1%
|
(286)
-1%
|
(305)
-6%
|
(374)
-23%
|
(353)
+6%
|
(389)
-10%
|
(442)
-14%
|
(499)
-13%
|
(679)
-36%
|
(845)
-25%
|
(954)
-13%
|
(870)
+9%
|
(798)
+8%
|
(763)
+4%
|
(718)
+6%
|
(847)
-18%
|
(961)
-14%
|
(893)
+7%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
115
|
115
|
105
|
0
|
0
|
0
|
25
|
25
|
55
|
58
|
35
|
57
|
29
|
30
|
29
|
8
|
11
|
10
|
8
|
9
|
6
|
3
|
9
|
8
|
8
|
7
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
7
|
62
|
84
|
102
|
101
|
47
|
27
|
13
|
13
|
17
|
23
|
39
|
41
|
71
|
73
|
68
|
72
|
52
|
46
|
31
|
21
|
7
|
6
|
10
|
17
|
16
|
14
|
13
|
8
|
14
|
13
|
11
|
9
|
3
|
13
|
14
|
17
|
35
|
70
|
|
| Net Issuance of Debt |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
14
|
19
|
20
|
(0)
|
(15)
|
(19)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
28
|
271
|
281
|
272
|
280
|
84
|
72
|
65
|
65
|
41
|
91
|
38
|
29
|
(20)
|
(22)
|
52
|
101
|
208
|
197
|
120
|
7
|
93
|
(204)
|
(155)
|
(136)
|
(385)
|
(229)
|
(263)
|
19
|
(331)
|
(191)
|
(162)
|
(414)
|
9
|
(31)
|
(31)
|
(30)
|
(24)
|
(28)
|
(25)
|
(23)
|
(25)
|
131
|
(19)
|
(18)
|
181
|
240
|
441
|
436
|
438
|
177
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(21)
|
(21)
|
(84)
|
(115)
|
(147)
|
(189)
|
(168)
|
(168)
|
(169)
|
(169)
|
(170)
|
(171)
|
(171)
|
(181)
|
(183)
|
(187)
|
(190)
|
(184)
|
(185)
|
(185)
|
(165)
|
(145)
|
(124)
|
(103)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
4
|
6
|
1
|
(7)
|
(14)
|
(22)
|
(19)
|
(13)
|
(16)
|
(12)
|
(16)
|
(17)
|
(20)
|
(22)
|
(21)
|
(25)
|
(26)
|
(26)
|
(30)
|
(32)
|
(37)
|
(40)
|
(39)
|
(37)
|
(30)
|
(30)
|
(21)
|
(16)
|
(13)
|
(20)
|
(19)
|
(20)
|
(24)
|
(38)
|
(42)
|
(44)
|
(39)
|
(35)
|
(27)
|
(25)
|
(135)
|
(128)
|
(149)
|
(154)
|
(44)
|
(35)
|
(138)
|
(146)
|
(154)
|
(159)
|
(85)
|
|
| Cash from Financing Activities |
116
N/A
|
116
N/A
|
105
-9%
|
0
N/A
|
0
N/A
|
0
N/A
|
25
N/A
|
39
+55%
|
72
+87%
|
76
+5%
|
33
-56%
|
42
+26%
|
9
-79%
|
10
+7%
|
29
+207%
|
8
-74%
|
10
+37%
|
10
-5%
|
8
-20%
|
8
+6%
|
24
+190%
|
35
+42%
|
286
+727%
|
290
+1%
|
272
-6%
|
274
+0%
|
64
-76%
|
56
-13%
|
54
-4%
|
51
-7%
|
30
-40%
|
75
+150%
|
21
-72%
|
16
-24%
|
21
+31%
|
41
+94%
|
129
+220%
|
176
+36%
|
230
+31%
|
193
-16%
|
102
-47%
|
(17)
N/A
|
70
N/A
|
(221)
N/A
|
(153)
+31%
|
(125)
+18%
|
(345)
-177%
|
(188)
+45%
|
(232)
-23%
|
58
N/A
|
(381)
N/A
|
(279)
+27%
|
(299)
-7%
|
(607)
-103%
|
(191)
+69%
|
(234)
-23%
|
(233)
+0%
|
(221)
+5%
|
(213)
+3%
|
(211)
+1%
|
(208)
+2%
|
(331)
-59%
|
(323)
+3%
|
(193)
+40%
|
(351)
-82%
|
(236)
+33%
|
(35)
+85%
|
(69)
-98%
|
146
N/A
|
156
+7%
|
190
+22%
|
59
-69%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(6)
|
(3)
|
(1)
|
(2)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
2
|
2
|
0
|
0
|
(2)
|
(3)
|
(0)
|
(1)
|
1
|
(3)
|
(3)
|
(0)
|
5
|
8
|
8
|
2
|
(10)
|
(11)
|
(20)
|
(23)
|
(17)
|
(17)
|
(13)
|
(18)
|
(22)
|
(22)
|
(22)
|
(7)
|
(15)
|
(10)
|
(6)
|
(19)
|
(18)
|
|
| Net Change in Cash |
88
N/A
|
74
-16%
|
59
-20%
|
(86)
N/A
|
(86)
0%
|
(71)
+17%
|
(52)
+27%
|
(10)
+80%
|
18
N/A
|
10
-46%
|
29
+200%
|
67
+131%
|
55
-18%
|
65
+17%
|
35
-46%
|
32
-9%
|
21
-35%
|
(2)
N/A
|
(0)
+75%
|
(34)
-8 475%
|
23
N/A
|
18
-20%
|
211
+1 050%
|
185
-12%
|
63
-66%
|
39
-38%
|
(105)
N/A
|
(120)
-15%
|
(55)
+54%
|
(25)
+55%
|
(92)
-270%
|
(47)
+49%
|
(19)
+59%
|
(10)
+48%
|
37
N/A
|
60
+62%
|
(6)
N/A
|
(12)
-98%
|
(34)
-196%
|
3
N/A
|
65
+2 211%
|
8
-88%
|
261
+3 245%
|
(45)
N/A
|
(26)
+41%
|
18
N/A
|
(204)
N/A
|
38
N/A
|
66
+75%
|
514
+675%
|
219
-57%
|
339
+55%
|
305
-10%
|
(246)
N/A
|
181
N/A
|
193
+7%
|
136
-30%
|
205
+50%
|
3
-99%
|
(21)
N/A
|
25
N/A
|
(80)
N/A
|
(240)
-198%
|
(345)
-44%
|
(106)
+69%
|
(40)
+63%
|
122
N/A
|
30
-75%
|
(237)
N/A
|
(157)
+34%
|
(63)
+60%
|
43
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(23)
N/A
|
(31)
-36%
|
(42)
-36%
|
(52)
-23%
|
(51)
+1%
|
(61)
-19%
|
(31)
+49%
|
(64)
-107%
|
(72)
-13%
|
(64)
+11%
|
(66)
-2%
|
(7)
+89%
|
14
N/A
|
22
+56%
|
8
-65%
|
8
N/A
|
(7)
N/A
|
(17)
-134%
|
(10)
+39%
|
(36)
-245%
|
(20)
+43%
|
(95)
-369%
|
(153)
-61%
|
(176)
-15%
|
(260)
-48%
|
(237)
+9%
|
(208)
+12%
|
(195)
+6%
|
(116)
+40%
|
(82)
+29%
|
(97)
-18%
|
(114)
-18%
|
(34)
+71%
|
(19)
+44%
|
22
N/A
|
24
+10%
|
(135)
N/A
|
(194)
-44%
|
(270)
-39%
|
(271)
0%
|
(119)
+56%
|
(16)
+86%
|
159
N/A
|
179
+12%
|
131
-27%
|
148
+13%
|
154
+4%
|
231
+50%
|
306
+33%
|
419
+37%
|
546
+30%
|
598
+10%
|
584
-2%
|
362
-38%
|
376
+4%
|
422
+12%
|
364
-14%
|
421
+16%
|
194
-54%
|
198
+2%
|
259
+31%
|
256
-1%
|
124
-52%
|
(96)
N/A
|
285
N/A
|
138
-51%
|
21
-85%
|
(41)
N/A
|
(521)
-1 177%
|
(352)
+32%
|
(207)
+41%
|
33
N/A
|
|