Buhler Industries Inc
TSX:BUI
Balance Sheet
Balance Sheet Decomposition
Buhler Industries Inc
Buhler Industries Inc
Balance Sheet
Buhler Industries Inc
| Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash |
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
60
|
101
|
78
|
73
|
70
|
61
|
64
|
47
|
23
|
24
|
|
| Accounts Receivables |
58
|
95
|
73
|
71
|
69
|
58
|
59
|
47
|
22
|
23
|
|
| Other Receivables |
2
|
6
|
5
|
2
|
2
|
3
|
4
|
0
|
1
|
0
|
|
| Inventory |
153
|
213
|
202
|
142
|
181
|
172
|
166
|
147
|
166
|
175
|
|
| Other Current Assets |
2
|
2
|
3
|
1
|
4
|
3
|
4
|
6
|
6
|
4
|
|
| Total Current Assets |
239
|
316
|
282
|
216
|
255
|
236
|
233
|
200
|
195
|
203
|
|
| PP&E Net |
26
|
25
|
23
|
21
|
20
|
21
|
18
|
16
|
15
|
14
|
|
| PP&E Gross |
26
|
25
|
23
|
21
|
20
|
21
|
18
|
16
|
15
|
14
|
|
| Accumulated Depreciation |
66
|
70
|
74
|
76
|
79
|
81
|
84
|
81
|
78
|
76
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
3
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
|
| Other Long-Term Assets |
14
|
17
|
28
|
34
|
39
|
28
|
6
|
6
|
9
|
8
|
|
| Total Assets |
283
N/A
|
363
+28%
|
339
-7%
|
278
-18%
|
320
+15%
|
290
-9%
|
263
-10%
|
228
-13%
|
225
-1%
|
232
+3%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
80
|
102
|
93
|
72
|
104
|
101
|
95
|
105
|
75
|
76
|
|
| Short-Term Debt |
0
|
52
|
53
|
21
|
13
|
37
|
38
|
7
|
22
|
28
|
|
| Current Portion of Long-Term Debt |
5
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
13
|
11
|
|
| Other Current Liabilities |
13
|
9
|
3
|
1
|
17
|
15
|
22
|
35
|
0
|
1
|
|
| Total Current Liabilities |
98
|
167
|
151
|
93
|
134
|
154
|
155
|
146
|
110
|
116
|
|
| Long-Term Debt |
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
27
|
|
| Total Liabilities |
103
N/A
|
170
+65%
|
151
-11%
|
93
-38%
|
134
+44%
|
154
+15%
|
156
+1%
|
147
-6%
|
135
-8%
|
143
+6%
|
|
| Equity | |||||||||||
| Common Stock |
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
|
| Retained Earnings |
151
|
163
|
158
|
155
|
156
|
106
|
77
|
51
|
60
|
59
|
|
| Total Equity |
181
N/A
|
193
+7%
|
188
-3%
|
185
-1%
|
186
+0%
|
136
-27%
|
107
-22%
|
81
-24%
|
90
+11%
|
89
-1%
|
|
| Total Liabilities & Equity |
283
N/A
|
363
+28%
|
339
-7%
|
278
-18%
|
320
+15%
|
290
-9%
|
263
-10%
|
228
-13%
|
225
-1%
|
232
+3%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
|