Buhler Industries Inc
TSX:BUI

Watchlist Manager
Buhler Industries Inc Logo
Buhler Industries Inc
TSX:BUI
Watchlist
Price: 7.29 CAD 0.28%
Market Cap: 182.3m CAD

Relative Value

The Relative Value of one BUI stock under the Base Case scenario is 6.96 CAD. Compared to the current market price of 7.29 CAD, Buhler Industries Inc is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BUI Relative Value
Base Case
6.96 CAD
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
73
Median 3Y
0.2
Median 5Y
0.2
Industry
1.8
vs History
0
vs Industry
0
Median 3Y
20.6
Median 5Y
6.3
Industry
22.6
vs History
14
vs Industry
53
Median 3Y
-2.3
Median 5Y
-2.4
Industry
15.2
vs History
17
vs Industry
50
Median 3Y
-1.8
Median 5Y
-1.8
Industry
21.7
vs History
0
vs Industry
48
Median 3Y
0.6
Median 5Y
0.7
Industry
2
vs History
0
vs Industry
76
Median 3Y
0.3
Median 5Y
0.3
Industry
1.9
vs History
22
vs Industry
62
Median 3Y
2.3
Median 5Y
2.5
Industry
6.7
vs History
44
vs Industry
56
Median 3Y
6.6
Median 5Y
6.6
Industry
13
vs History
39
vs Industry
59
Median 3Y
7.4
Median 5Y
7.4
Industry
17.4
vs History
14
vs Industry
55
Median 3Y
-2
Median 5Y
-2.8
Industry
15.4
vs History
0
vs Industry
44
Median 3Y
-2.5
Median 5Y
-3.7
Industry
19.3
vs History
0
vs Industry
54
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

BUI Competitors Multiples
Buhler Industries Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Buhler Industries Inc
TSX:BUI
182.3m CAD 0.6 2 761.4 6.6 7.4
US
Deere & Co
NYSE:DE
126.9B USD 2.8 25.4 14.5 17.9
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.7 7.1 8.4
JP
Kubota Corp
TSE:6326
2.6T JPY 0.9 15 9.5 14.2
US
AGCO Corp
NYSE:AGCO
7.9B USD 0.8 21 10 15
US
Toro Co
NYSE:TTC
7.6B USD 1.7 24.2 12.9 16.7
IN
Escorts Kubota Ltd
NSE:ESCORTS
398.9B INR 3.7 16.9 25.2 31.1
SE
Husqvarna AB
STO:HUSQ B
26B SEK 0.5 18.3 13.4 13.4
CN
First Tractor Co Ltd
SSE:601038
15.8B CNY 1.5 19.4 24.6 24.6
IT
Comer Industries SpA
MIL:COM
1.3B EUR 1.5 21.4 9.1 15
US
Lindsay Corp
NYSE:LNN
1.3B USD 1.9 17.6 10.7 13.2
P/E Multiple
Earnings Growth PEG
CA
Buhler Industries Inc
TSX:BUI
Average P/E: 268
2 761.4
N/A N/A
US
Deere & Co
NYSE:DE
25.4
14%
1.8
UK
CNH Industrial NV
MIL:CNHI
7.7
N/A N/A
JP
Kubota Corp
TSE:6326
15
-1%
N/A
US
AGCO Corp
NYSE:AGCO
21
N/A N/A
US
Toro Co
NYSE:TTC
24.2
19%
1.3
IN
Escorts Kubota Ltd
NSE:ESCORTS
16.9
8%
2.1
SE
Husqvarna AB
STO:HUSQ B
18.3
26%
0.7
CN
F
First Tractor Co Ltd
SSE:601038
19.4
7%
2.8
IT
Comer Industries SpA
MIL:COM
21.4
14%
1.5
US
Lindsay Corp
NYSE:LNN
17.6
6%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Buhler Industries Inc
TSX:BUI
Average EV/EBITDA: 13.1
6.6
N/A N/A
US
Deere & Co
NYSE:DE
14.5
-4%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.1
N/A N/A
JP
Kubota Corp
TSE:6326
9.5
0%
N/A
US
AGCO Corp
NYSE:AGCO
10
4%
2.5
US
Toro Co
NYSE:TTC
12.9
11%
1.2
IN
Escorts Kubota Ltd
NSE:ESCORTS
25.2
16%
1.6
SE
Husqvarna AB
STO:HUSQ B
13.4
11%
1.2
CN
F
First Tractor Co Ltd
SSE:601038
24.6
21%
1.2
IT
Comer Industries SpA
MIL:COM
9.1
9%
1
US
Lindsay Corp
NYSE:LNN
10.7
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Buhler Industries Inc
TSX:BUI
Average EV/EBIT: 16.1
7.4
N/A N/A
US
Deere & Co
NYSE:DE
17.9
-5%
N/A
UK
CNH Industrial NV
MIL:CNHI
8.4
N/A N/A
JP
Kubota Corp
TSE:6326
14.2
N/A N/A
US
AGCO Corp
NYSE:AGCO
15
4%
3.7
US
Toro Co
NYSE:TTC
16.7
12%
1.4
IN
Escorts Kubota Ltd
NSE:ESCORTS
31.1
22%
1.4
SE
Husqvarna AB
STO:HUSQ B
13.4
20%
0.7
CN
F
First Tractor Co Ltd
SSE:601038
24.6
10%
2.5
IT
Comer Industries SpA
MIL:COM
15
11%
1.4
US
Lindsay Corp
NYSE:LNN
13.2
9%
1.5