Boyd Group Services Inc
TSX:BYD
Intrinsic Value
Boyd Group Services, Inc. engages in the provision of automotive collision; and glass repair and related services. [ Read More ]
The intrinsic value of one
BYD
stock under the Base Case scenario is
279.72
CAD.
Compared to the current market price of 278.255 CAD,
Boyd Group Services Inc
is
Undervalued by 1%.
Boyd Group Services Inc's market capitalization is 6B CAD.
BYD stock price is 278.255 CAD.
BYD stock price (278.255 CAD) is 1% less than its Intrinsic Value (279.72 CAD).
BYD stock (183.846 CAD) is 34% less than its price (278.255 CAD). Open DCF Valuation
BYD stock price (278.255 CAD) is 26% less than its Relative Value (375.595 CAD). Open Relative Valuation
BYD has upside potential of 19% compared to the average analyst price target.
Open Wall St Estimates
BYD's ROE (Return on Equity) for the past 12 months is positive and is equal to 11%.
BYD's ROIC (Return on Invested Capital) has increased in the last 3 years from 4% to 7%.
BYD's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 7%.
BYD's D/E (Debt to Equity) is equal to 1.22.
BYD's ROE (Return on Equity) has increased in the last 3 years from 6% to 11%.
BYD's Revenue has grown by an exceptional 21% over the past 12 months.
BYD's Revenue is forecast to grow at a rate of 13% per year over the next 3 years.
BYD has positive Operating Income for the last twelve months.
BYD has positive three-year average ROE (Return on Equity): 6%. The company is efficient at transforming stockholders' equity into net income.
BYD has positive Net Income for the last twelve months.
BYD's long-term assets (2B USD) exceed its long-term liabilties (2B USD).
BYD has a very low three-year average ROIC (Return on Invested Capital): 4%. The company is not efficient at using invested capital to generate operating income.
BYD has positive Free Cash Flow for the last twelve months.
BYD's Revenue has been growing by an exceptional 24% per year for the last 3 years.
BYD has positive Gross Profit for the last twelve months.
BYD's short-term liabilties (472m USD) exceed its short-term assets (296m USD).
BYD's Altman Z-Score is very high and is equal to 3.79.
BYD has positive Net Debt. This means that the company has more debt (1B USD) than cash and short-term investments (23m USD).
BYD generates enough operating income (176m USD) to cover interest payments on its debt (84m USD).
Valuation Backtest
Boyd Group Services Inc
Run backtest to discover the historical profit from buying and selling
BYD
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Boyd Group Services Inc
Balance Sheet Decomposition
Boyd Group Services Inc
| Current Assets | 296.3m |
| Cash & Short-Term Investments | 22.5m |
| Receivables | 153.5m |
| Other Current Assets | 120.3m |
| Non-Current Assets | 2.1B |
| PP&E | 1.1B |
| Intangibles | 976.8m |
| Other Non-Current Assets | 16m |
| Current Liabilities | 472m |
| Accounts Payable | 339.8m |
| Other Current Liabilities | 132.2m |
| Non-Current Liabilities | 1.1B |
| Long-Term Debt | 1B |
| Other Non-Current Liabilities | 74.9m |
Earnings Waterfall
Boyd Group Services Inc
|
Revenue
|
2.9B
USD
|
|
Cost of Revenue
|
-1.6B
USD
|
|
Gross Profit
|
1.3B
USD
|
|
Operating Expenses
|
-1.2B
USD
|
|
Operating Income
|
175.7m
USD
|
|
Other Expenses
|
-89.1m
USD
|
|
Net Income
|
86.7m
USD
|
Free Cash Flow Analysis
Boyd Group Services Inc
What is Free Cash Flow?
BYD Profitability Score
Profitability Due Diligence
Boyd Group Services Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Boyd Group Services Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
BYD Solvency Score
Solvency Due Diligence
Boyd Group Services Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
Boyd Group Services Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BYD Price Targets Summary
Boyd Group Services Inc
According to Wall Street analysts, the average 1-year price target for
BYD
is 331.265 CAD
with a low forecast of 271.69 CAD and a high forecast of 393.75 CAD.
Shareholder Return
BYD Price
Boyd Group Services Inc
| Average Annual Return | 10.56% |
| Standard Deviation of Annual Returns | 19.27% |
| Max Drawdown | -53% |
| Market Capitalization | 6B CAD |
| Shares Outstanding | 21 472 194 |
| Percentage of Shares Shorted | 0.61% |
Company Profile
Boyd Group Services Inc
Country
Industry
Market Cap
Dividend Yield
Description
Boyd Group Services, Inc. engages in the provision of automotive collision; and glass repair and related services. The company is headquartered in Winnipeg, Manitoba and currently employs 9,922 full-time employees. The firm operates locations in Canada under the trade names Boyd Autobody & Glass and Assured Automotive. The firm is a retail auto glass operator in the United States with operations under the trade names Gerber Collision & Glass, Glass America, Auto Glass Service, Auto Glass Authority and Autoglassonly.com. The firm also operates a third party administrator Gerber National Claim Services (GNCS) that offers glass, emergency roadside and first notice of loss services. The firm provides collision repair services to insurance companies, individual vehicle owners, as well as fleet and lease customers.
Contact
IPO
Employees
Officers
The intrinsic value of one
BYD
stock under the Base Case scenario is
279.72
CAD.
Compared to the current market price of 278.255 CAD,
Boyd Group Services Inc
is
Undervalued by 1%.
You don't have any saved screeners yet
