
Boyd Group Services Inc
TSX:BYD

Intrinsic Value
The intrinsic value of one
BYD
stock under the Base Case scenario is
280.15
CAD.
Compared to the current market price of 210.52 CAD,
Boyd Group Services Inc
is
Undervalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Boyd Group Services Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Boyd Group Services Inc
Balance Sheet Decomposition
Boyd Group Services Inc
Current Assets | 261.8m |
Cash & Short-Term Investments | 1.3m |
Receivables | 145.8m |
Other Current Assets | 114.7m |
Non-Current Assets | 2.2B |
PP&E | 1.2B |
Intangibles | 984.3m |
Other Non-Current Assets | 15m |
Free Cash Flow Analysis
Boyd Group Services Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Boyd Group Services Inc
Revenue
|
3.1B
USD
|
Cost of Revenue
|
-1.7B
USD
|
Gross Profit
|
1.4B
USD
|
Operating Expenses
|
-1.3B
USD
|
Operating Income
|
103.6m
USD
|
Other Expenses
|
-90.1m
USD
|
Net Income
|
13.5m
USD
|
BYD Profitability Score
Profitability Due Diligence
Boyd Group Services Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Boyd Group Services Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
BYD Solvency Score
Solvency Due Diligence
Boyd Group Services Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Score
Boyd Group Services Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BYD Price Targets Summary
Boyd Group Services Inc
According to Wall Street analysts, the average 1-year price target for
BYD
is 270.54 CAD
with a low forecast of 202 CAD and a high forecast of 309.75 CAD.
Dividends
Current shareholder yield for BYD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BYD
stock under the Base Case scenario is
280.15
CAD.
Compared to the current market price of 210.52 CAD,
Boyd Group Services Inc
is
Undervalued by 25%.