Boyd Group Services Inc
TSX:BYD

Watchlist Manager
Boyd Group Services Inc Logo
Boyd Group Services Inc
TSX:BYD
Watchlist
Price: 209.49 CAD 0.46% Market Closed
Market Cap: 4.5B CAD

Relative Value

The Relative Value of one BYD stock under the Base Case scenario is 412.99 CAD. Compared to the current market price of 209.49 CAD, Boyd Group Services Inc is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BYD Relative Value
Base Case
412.99 CAD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
47
Median 3Y
1.3
Median 5Y
1.4
Industry
1.1
Forward
1
vs History
0
vs Industry
4
Median 3Y
79.6
Median 5Y
85.2
Industry
15.9
Forward
55.7
vs History
84
vs Industry
34
Median 3Y
12.1
Median 5Y
12.9
Industry
9.3
vs History
23
vs Industry
18
Median 3Y
28.4
Median 5Y
17.1
Industry
16.1
vs History
79
vs Industry
15
Median 3Y
4.3
Median 5Y
4.7
Industry
1.6
vs History
92
vs Industry
40
Median 3Y
1.7
Median 5Y
1.8
Industry
1.4
Forward
1.3
vs History
95
vs Industry
48
Median 3Y
3.7
Median 5Y
4
Industry
4.2
vs History
82
vs Industry
22
Median 3Y
14.5
Median 5Y
15.3
Industry
8.2
Forward
11.8
vs History
46
vs Industry
8
Median 3Y
35.3
Median 5Y
41.8
Industry
11.9
Forward
34
vs History
76
vs Industry
26
Median 3Y
15.4
Median 5Y
16
Industry
9.8
vs History
44
vs Industry
20
Median 3Y
18.7
Median 5Y
19.1
Industry
13.4
vs History
88
vs Industry
21
Median 3Y
2.3
Median 5Y
2.5
Industry
1.1

Multiples Across Competitors

BYD Competitors Multiples
Boyd Group Services Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Boyd Group Services Inc
TSX:BYD
4.5B CAD 1.1 242 13.1 42.5
US
Cintas Corp
NASDAQ:CTAS
89.7B USD 8.8 50.6 32.7 39.6
US
Copart Inc
NASDAQ:CPRT
51.7B USD 11.5 35.6 26 29.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.2B CAD 4.6 52.4 15.9 28.5
AU
Brambles Ltd
ASX:BXB
30.5B AUD 3 23.7 16.5 16.5
US
Aurora Innovation Inc
NASDAQ:AUR
10.3B USD 0 -13.8 -11.9 -11.5
FR
Spie SA
PAR:SPIE
7.6B EUR 0.8 28 10.1 16.7
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
626.4B INR 13.7 50.5 39.3 40.8
FR
Elis SA
PAR:ELIS
5.5B EUR 1.2 16.4 5.3 13.6
US
IAA Inc
F:3NI
4.9B EUR 2.6 19 12.3 15.5
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth PEG
CA
Boyd Group Services Inc
TSX:BYD
Average P/E: 54.8
242
79%
3.1
US
Cintas Corp
NASDAQ:CTAS
50.6
12%
4.2
US
Copart Inc
NASDAQ:CPRT
35.6
14%
2.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
52.4
35%
1.5
AU
Brambles Ltd
ASX:BXB
23.7
10%
2.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.8 N/A N/A
FR
Spie SA
PAR:SPIE
28
26%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
50.5
16%
3.2
FR
Elis SA
PAR:ELIS
16.4
16%
1
US
I
IAA Inc
F:3NI
19
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Boyd Group Services Inc
TSX:BYD
Average EV/EBITDA: 18.5
13.1
15%
0.9
US
Cintas Corp
NASDAQ:CTAS
32.7
11%
3
US
Copart Inc
NASDAQ:CPRT
26
14%
1.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.9
3%
5.3
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.9 N/A N/A
FR
Spie SA
PAR:SPIE
10.1
10%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.3
15%
2.6
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
US
I
IAA Inc
F:3NI
12.3
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Boyd Group Services Inc
TSX:BYD
Average EV/EBIT: 26.4
42.5
33%
1.3
US
Cintas Corp
NASDAQ:CTAS
39.6
12%
3.3
US
Copart Inc
NASDAQ:CPRT
29.4
15%
2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.5
6%
4.8
AU
Brambles Ltd
ASX:BXB
16.5
8%
2.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.5 N/A N/A
FR
Spie SA
PAR:SPIE
16.7
15%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40.8
15%
2.7
FR
Elis SA
PAR:ELIS
13.6
11%
1.2
US
I
IAA Inc
F:3NI
15.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2