Boyd Group Services Inc
TSX:BYD

Watchlist Manager
Boyd Group Services Inc Logo
Boyd Group Services Inc
TSX:BYD
Watchlist
Price: 200.46 CAD 0.35% Market Closed
Market Cap: 4.3B CAD

Relative Value

The Relative Value of one BYD stock under the Base Case scenario is 402.25 CAD. Compared to the current market price of 200.46 CAD, Boyd Group Services Inc is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BYD Relative Value
Base Case
402.25 CAD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
47
Median 3Y
1.3
Median 5Y
1.4
Industry
1.1
Forward
1
vs History
1
vs Industry
4
Median 3Y
79.6
Median 5Y
85.5
Industry
15.8
Forward
53.4
vs History
85
vs Industry
34
Median 3Y
11.9
Median 5Y
12.9
Industry
9.2
vs History
25
vs Industry
18
Median 3Y
29
Median 5Y
18.6
Industry
15.8
vs History
85
vs Industry
15
Median 3Y
4.3
Median 5Y
4.7
Industry
1.6
vs History
95
vs Industry
40
Median 3Y
1.7
Median 5Y
1.8
Industry
1.4
Forward
1.3
vs History
95
vs Industry
48
Median 3Y
3.7
Median 5Y
4
Industry
4.1
vs History
92
vs Industry
22
Median 3Y
14.2
Median 5Y
15.3
Industry
8
Forward
11.5
vs History
52
vs Industry
8
Median 3Y
35.3
Median 5Y
41.8
Industry
11.7
Forward
34.2
vs History
84
vs Industry
26
Median 3Y
15
Median 5Y
16
Industry
9.8
vs History
53
vs Industry
20
Median 3Y
18.7
Median 5Y
19.1
Industry
13.3
vs History
92
vs Industry
21
Median 3Y
2.3
Median 5Y
2.5
Industry
1.1

Multiples Across Competitors

BYD Competitors Multiples
Boyd Group Services Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Boyd Group Services Inc
TSX:BYD
4.3B CAD 1 232.3 12.8 41.2
US
Cintas Corp
NASDAQ:CTAS
91B USD 9 51.4 33.2 40.2
US
Copart Inc
NASDAQ:CPRT
48.7B USD 10.6 32.8 23.8 26.9
MY
Frontken Corporation Bhd
KLSE:FRONTKN
96.1B MYR 171.3 697.5 438.1 483.8
AU
Brambles Ltd
ASX:BXB
31.8B AUD 3.1 24.8 17.1 17.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.7B CAD 4.5 51.5 15.7 28.1
US
Aurora Innovation Inc
NASDAQ:AUR
10.3B USD 0 -13.2 -11.7 -11.4
FR
Spie SA
PAR:SPIE
7.5B EUR 0.8 27.6 10 16.5
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
630.3B INR 13.5 47.9 39 40.4
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 16.5 5.3 13.7
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.2 12.5 15.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Boyd Group Services Inc
TSX:BYD
Average EV/EBITDA: 60.7
12.8
15%
0.9
US
Cintas Corp
NASDAQ:CTAS
33.2
11%
3
US
Copart Inc
NASDAQ:CPRT
23.8
14%
1.7
MY
F
Frontken Corporation Bhd
KLSE:FRONTKN
438.1
17%
25.8
AU
Brambles Ltd
ASX:BXB
17.1
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.7
3%
5.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.7 N/A N/A
FR
Spie SA
PAR:SPIE
10
10%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39
14%
2.8
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
US
I
IAA Inc
F:3NI
12.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Boyd Group Services Inc
TSX:BYD
Average EV/EBIT: 72.3
41.2
31%
1.3
US
Cintas Corp
NASDAQ:CTAS
40.2
12%
3.3
US
Copart Inc
NASDAQ:CPRT
26.9
13%
2.1
MY
F
Frontken Corporation Bhd
KLSE:FRONTKN
483.8
19%
25.5
AU
Brambles Ltd
ASX:BXB
17.1
8%
2.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.1
6%
4.7
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.4 N/A N/A
FR
Spie SA
PAR:SPIE
16.5
15%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40.4
14%
2.9
FR
Elis SA
PAR:ELIS
13.7
10%
1.4
US
I
IAA Inc
F:3NI
15.6
N/A N/A