
Baylin Technologies Inc
TSX:BYL

Intrinsic Value
The intrinsic value of one
BYL
stock under the Base Case scenario is
0.659
CAD.
Compared to the current market price of 0.265 CAD,
Baylin Technologies Inc
is
Undervalued by 60%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Baylin Technologies Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Baylin Technologies Inc
Balance Sheet Decomposition
Baylin Technologies Inc
Current Assets | 35.1m |
Cash & Short-Term Investments | 6m |
Receivables | 11.5m |
Other Current Assets | 17.6m |
Non-Current Assets | 12.3m |
Long-Term Investments | 169k |
PP&E | 10.9m |
Other Non-Current Assets | 1.3m |
Free Cash Flow Analysis
Baylin Technologies Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Baylin Technologies Inc
Revenue
|
82.4m
CAD
|
Cost of Revenue
|
-47.7m
CAD
|
Gross Profit
|
34.7m
CAD
|
Operating Expenses
|
-39m
CAD
|
Operating Income
|
-4.3m
CAD
|
Other Expenses
|
-2.8m
CAD
|
Net Income
|
-7.1m
CAD
|
BYL Profitability Score
Profitability Due Diligence
Baylin Technologies Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Baylin Technologies Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
BYL Solvency Score
Solvency Due Diligence
Baylin Technologies Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Score
Baylin Technologies Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BYL Price Targets Summary
Baylin Technologies Inc
According to Wall Street analysts, the average 1-year price target for
BYL
is 0.383 CAD
with a low forecast of 0.354 CAD and a high forecast of 0.42 CAD.
Dividends
Current shareholder yield for BYL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BYL
stock under the Base Case scenario is
0.659
CAD.
Compared to the current market price of 0.265 CAD,
Baylin Technologies Inc
is
Undervalued by 60%.