Baylin Technologies Inc
TSX:BYL
Intrinsic Value
Baylin Technologies, Inc. operates as a diversified, global wireless technology company, which engages in the research, design, development, manufacturing, and sales of passive and active radio freque... [ Read More ]
The intrinsic value of one
BYL
stock under the Base Case scenario is
0.81
CAD.
Compared to the current market price of 0.26 CAD,
Baylin Technologies Inc
is
Undervalued by 68%.
Baylin Technologies Inc's market capitalization is 23m CAD.
BYL stock price is 0.26 CAD.
BYL stock price (0.26 CAD) is 68% less than its Intrinsic Value (0.81 CAD).
BYL has upside potential of 18% compared to the average analyst price target.
Open Wall St Estimates
BYL's long-term liabilties (60m CAD) exceed its long-term assets (60m CAD).
BYL's Revenue has dropped by 7% over the past 12 months.
BYL's short-term liabilties (48m CAD) exceed its short-term assets (43m CAD).
BYL's ROIC (Return on Invested Capital) has significantly decreased in the last 3 years from -14% to -25%, and is approaching profitability.
BYL has positive Gross Profit for the last twelve months.
BYL's ROE (Return on Equity) has significantly increased in the last 3 years from -44% to 841%.
BYL's Revenue has been falling by 15% per year for the last 3 years.
BYL has negative Operating Income for the last twelve months.
BYL has negative Net Income for the last twelve months.
BYL's ROE (Return on Equity) for the past 12 months is very high and is equal to 841%.
BYL's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -25%.
BYL has negative Free Cash Flow for the last twelve months.
BYL has positive Net Debt. This means that the company has more debt (28m CAD) than cash and short-term investments (5m CAD).
BYL has negative three-year average ROE (Return on Equity): -139%. The company is not efficient at transforming stockholders' equity into net income.
BYL has negative three-year average ROIC (Return on Invested Capital): -31%. The company is not efficient at using invested capital to generate operating income.
BYL's D/E (Debt to Equity) is very low and is equal to -771.06.
BYL's Altman Z-Score is very low and is equal to -3.79.
BYL doesn't generate enough operating income (-9m CAD) to safely cover interest payments on its debt (4m CAD).
Valuation Backtest
Baylin Technologies Inc
Run backtest to discover the historical profit from buying and selling
BYL
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Baylin Technologies Inc
Balance Sheet Decomposition
Baylin Technologies Inc
| Current Assets | 43.2m |
| Cash & Short-Term Investments | 4.9m |
| Receivables | 8.9m |
| Other Current Assets | 29.5m |
| Non-Current Assets | 16.5m |
| Long-Term Investments | 167k |
| PP&E | 12.2m |
| Intangibles | 2.9m |
| Other Non-Current Assets | 1.2m |
| Current Liabilities | 47.8m |
| Accounts Payable | 20.3m |
| Short-Term Debt | 17.7m |
| Other Current Liabilities | 9.8m |
| Non-Current Liabilities | 12m |
| Long-Term Debt | 10.1m |
| Other Non-Current Liabilities | 1.9m |
Earnings Waterfall
Baylin Technologies Inc
|
Revenue
|
73m
CAD
|
|
Cost of Revenue
|
-44.6m
CAD
|
|
Gross Profit
|
28.4m
CAD
|
|
Operating Expenses
|
-37.2m
CAD
|
|
Operating Income
|
-8.8m
CAD
|
|
Other Expenses
|
-5.1m
CAD
|
|
Net Income
|
-13.9m
CAD
|
Free Cash Flow Analysis
Baylin Technologies Inc
What is Free Cash Flow?
BYL Profitability Score
Profitability Due Diligence
Baylin Technologies Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
Score
Baylin Technologies Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
BYL Solvency Score
Solvency Due Diligence
Baylin Technologies Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Score
Baylin Technologies Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BYL Price Targets Summary
Baylin Technologies Inc
According to Wall Street analysts, the average 1-year price target for
BYL
is 0.31 CAD
with a low forecast of 0.25 CAD and a high forecast of 0.37 CAD.
Shareholder Return
BYL Price
Baylin Technologies Inc
| Average Annual Return | -40.83% |
| Standard Deviation of Annual Returns | 23.57% |
| Max Drawdown | -96% |
| Market Capitalization | 23m CAD |
| Shares Outstanding | 88 547 700 |
| Percentage of Shares Shorted | 1.02% |
Company Profile
Baylin Technologies Inc
Country
Industry
Market Cap
Dividend Yield
Description
Baylin Technologies, Inc. operates as a diversified, global wireless technology company, which engages in the research, design, development, manufacturing, and sales of passive and active radio frequency and terrestrial microwave products and services. The company is headquartered in Toronto, Ontario. The company went IPO on 2013-11-27. The firm focuses on research, design, development, manufacturing and sales of passive and active radio frequency (RF) and terrestrial microwave products and services. Its products are marketed and sold under the brand names, such as Galtronics, Advantech Wireless, Alga Microwave and Mitec VSAT. The Galtronics business designs and manufactures wireless antenna solutions for customers mobile, embedded, distributed antenna systems (DAS), base station (BSA) and small cell needs. The Advantech Wireless business designs and manufactures RF and microwave products for wireless communications markets, and for commercial, critical infrastructure, government and military clients. The Alga Microwave business, including Mitec VSAT supplies RF and microwave solid state power amplifiers, pulsed amplifiers for radar applications, transmitter and transceiver products as well as RF passive components and systems.
Contact
IPO
Employees
Officers
The intrinsic value of one
BYL
stock under the Base Case scenario is
0.81
CAD.
Compared to the current market price of 0.26 CAD,
Baylin Technologies Inc
is
Undervalued by 68%.
You don't have any saved screeners yet
