Baylin Technologies Inc
TSX:BYL

Watchlist Manager
Baylin Technologies Inc Logo
Baylin Technologies Inc
TSX:BYL
Watchlist
Price: 0.29 CAD -3.33% Market Closed
Market Cap: 44.2m CAD

Relative Value

The Relative Value of one BYL stock under the Base Case scenario is 0.44 CAD. Compared to the current market price of 0.29 CAD, Baylin Technologies Inc is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BYL Relative Value
Base Case
0.44 CAD
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
84
Median 3Y
0.4
Median 5Y
0.5
Industry
2
Forward
0.6
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2
Industry
25.4
Forward
-11.5
vs History
19
vs Industry
37
Median 3Y
-3.4
Median 5Y
-4.1
Industry
16.4
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-3.4
Industry
22.5
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-4.6
Industry
2.3
vs History
11
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
2
Forward
0.9
vs History
41
vs Industry
83
Median 3Y
1.9
Median 5Y
2.1
Industry
8.1
vs History
9
vs Industry
Median 3Y
-17.7
Median 5Y
-9.9
Industry
16.3
Forward
14
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-5.5
Industry
20.1
vs History
19
vs Industry
32
Median 3Y
-6.4
Median 5Y
-6.8
Industry
16.1
vs History
14
vs Industry
17
Median 3Y
-5.3
Median 5Y
-6.6
Industry
19.3
vs History
4
vs Industry
34
Median 3Y
1.9
Median 5Y
1.6
Industry
1.8

Multiples Across Competitors

BYL Competitors Multiples
Baylin Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Baylin Technologies Inc
TSX:BYL
44.3m CAD 0.6 -13.1 39.6 -114
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.2T CNY 1.6 40.5 36.7 36.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.2T TWD 0.4 16.6 12.9 18
CH
TE Connectivity Ltd
NYSE:TEL
72.5B USD 4.2 39.4 18 22.5
CA
Celestica Inc
TSX:CLS
53.9B CAD 3.5 54.5 39.9 47.8
SG
Flex Ltd
NASDAQ:FLEX
26.6B USD 1 30.4 13.8 19.7
US
Jabil Inc
NYSE:JBL
24.6B USD 0.8 37.4 11.9 17.4
KY
Fabrinet
NYSE:FN
18.3B USD 5.1 52.2 43.5 50.6
CN
Goertek Inc
SZSE:002241
100.7B CNY 1 34.6 35.2 35.2
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 773.3 99.5 99.5
US
Fabrinet
SWB:FAN
9.4B EUR 3 31.2 25 29.1
P/E Multiple
Earnings Growth PEG
CA
Baylin Technologies Inc
TSX:BYL
Average P/E: 111
Negative Multiple: -13.1
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
40.5
47%
0.9
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
16.6
24%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
39.4
28%
1.4
CA
Celestica Inc
TSX:CLS
54.5
46%
1.2
SG
Flex Ltd
NASDAQ:FLEX
30.4
21%
1.4
US
Jabil Inc
NYSE:JBL
37.4
35%
1.1
KY
Fabrinet
NYSE:FN
52.2
29%
1.8
CN
Goertek Inc
SZSE:002241
34.6
25%
1.4
TW
FIH Mobile Ltd
F:FW3
773.3
N/A N/A
US
F
Fabrinet
SWB:FAN
31.2
29%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Baylin Technologies Inc
TSX:BYL
Average EV/EBITDA: 34.2
39.6
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.7
51%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
12.9
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
18
11%
1.6
CA
Celestica Inc
TSX:CLS
39.9
37%
1.1
SG
Flex Ltd
NASDAQ:FLEX
13.8
13%
1.1
US
Jabil Inc
NYSE:JBL
11.9
13%
0.9
KY
Fabrinet
NYSE:FN
43.5
28%
1.6
CN
Goertek Inc
SZSE:002241
35.2
45%
0.8
TW
FIH Mobile Ltd
F:FW3
99.5
N/A N/A
US
F
Fabrinet
SWB:FAN
25
28%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Baylin Technologies Inc
TSX:BYL
Average EV/EBIT: 37.6
Negative Multiple: -114
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.7
47%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
18
23%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
22.5
14%
1.6
CA
Celestica Inc
TSX:CLS
47.8
43%
1.1
SG
Flex Ltd
NASDAQ:FLEX
19.7
17%
1.2
US
Jabil Inc
NYSE:JBL
17.4
15%
1.2
KY
Fabrinet
NYSE:FN
50.6
28%
1.8
CN
Goertek Inc
SZSE:002241
35.2
25%
1.4
TW
FIH Mobile Ltd
F:FW3
99.5
N/A N/A
US
F
Fabrinet
SWB:FAN
29.1
28%
1