Baylin Technologies Inc
TSX:BYL

Watchlist Manager
Baylin Technologies Inc Logo
Baylin Technologies Inc
TSX:BYL
Watchlist
Price: 0.27 CAD -6.9% Market Closed
Market Cap: 40.9m CAD

Relative Value

The Relative Value of one BYL stock under the Base Case scenario is 0.52 CAD. Compared to the current market price of 0.27 CAD, Baylin Technologies Inc is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BYL Relative Value
Base Case
0.52 CAD
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
84
Median 3Y
0.3
Median 5Y
0.4
Industry
1.8
Forward
0.5
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2
Industry
22.7
Forward
-8.9
vs History
20
vs Industry
37
Median 3Y
-3.9
Median 5Y
-4.1
Industry
15.4
vs History
1
vs Industry
Median 3Y
-1.9
Median 5Y
-2.8
Industry
20.8
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-3.2
Industry
2
vs History
9
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
1.8
Forward
0.8
vs History
47
vs Industry
83
Median 3Y
1.8
Median 5Y
2
Industry
7.3
vs History
vs Industry
Median 3Y
-18.8
Median 5Y
-9.7
Industry
14.6
Forward
16.3
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-5.5
Industry
18.4
vs History
20
vs Industry
32
Median 3Y
-6.4
Median 5Y
-6.8
Industry
14.9
vs History
11
vs Industry
17
Median 3Y
-5.3
Median 5Y
-7.4
Industry
17.5
vs History
3
vs Industry
34
Median 3Y
1.8
Median 5Y
1.5
Industry
1.6

Multiples Across Competitors

BYL Competitors Multiples
Baylin Technologies Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Baylin Technologies Inc
TSX:BYL
40.9m CAD 0.5 -5.7 -39.5 -15.4
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
2.2T TWD 0.3 12.9 6.3 9.1
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
524.1B CNY 0.8 21.6 17.7 17.7
CH
TE Connectivity Ltd
NYSE:TEL
51.2B USD 3.2 36.9 13.4 16.9
US
Jabil Inc
NYSE:JBL
23.8B USD 0.8 41.3 11.8 18.5
SG
Flex Ltd
NASDAQ:FLEX
19.4B USD 0.8 23.1 10.9 15.6
CA
Celestica Inc
TSX:CLS
24.6B CAD 1.8 42.7 25 31.1
CN
Goertek Inc
SZSE:002241
78B CNY 0.8 28.3 28.5 28.5
TW
FIH Mobile Ltd
F:FW3
9B EUR 1.9 -521.3 59.9 515.5
KY
Fabrinet
NYSE:FN
10.3B USD 3.1 31.4 25.7 30
US
Fabrinet
SWB:FAN
5.3B EUR 1.9 19.2 14.7 17.1
P/E Multiple
Earnings Growth PEG
CA
Baylin Technologies Inc
TSX:BYL
Average P/E: 28.6
Negative Multiple: -5.7
N/A N/A
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
12.9
19%
0.7
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
21.6
20%
1.1
CH
TE Connectivity Ltd
NYSE:TEL
36.9
-2%
N/A
US
Jabil Inc
NYSE:JBL
41.3
-2%
N/A
SG
Flex Ltd
NASDAQ:FLEX
23.1
N/A N/A
CA
Celestica Inc
TSX:CLS
42.7
24%
1.8
CN
Goertek Inc
SZSE:002241
28.3
23%
1.2
TW
FIH Mobile Ltd
F:FW3
Negative Multiple: -521.3 N/A N/A
KY
Fabrinet
NYSE:FN
31.4
19%
1.7
US
F
Fabrinet
SWB:FAN
19.2
19%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Baylin Technologies Inc
TSX:BYL
Average EV/EBITDA: 21.4
Negative Multiple: -39.5
N/A N/A
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
6.3
17%
0.4
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
17.7
26%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
13.4
7%
1.9
US
Jabil Inc
NYSE:JBL
11.8
5%
2.4
SG
Flex Ltd
NASDAQ:FLEX
10.9
9%
1.2
CA
Celestica Inc
TSX:CLS
25
17%
1.5
CN
Goertek Inc
SZSE:002241
28.5
38%
0.8
TW
FIH Mobile Ltd
F:FW3
59.9
N/A N/A
KY
Fabrinet
NYSE:FN
25.7
19%
1.4
US
F
Fabrinet
SWB:FAN
14.7
19%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Baylin Technologies Inc
TSX:BYL
Average EV/EBIT: 70
Negative Multiple: -15.4
N/A N/A
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
9.1
18%
0.5
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
17.7
21%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
16.9
8%
2.1
US
Jabil Inc
NYSE:JBL
18.5
8%
2.3
SG
Flex Ltd
NASDAQ:FLEX
15.6
N/A N/A
CA
Celestica Inc
TSX:CLS
31.1
22%
1.4
CN
Goertek Inc
SZSE:002241
28.5
13%
2.2
TW
FIH Mobile Ltd
F:FW3
515.5
N/A N/A
KY
Fabrinet
NYSE:FN
30
19%
1.6
US
F
Fabrinet
SWB:FAN
17.1
19%
0.9