Baylin Technologies Inc
TSX:BYL

Watchlist Manager
Baylin Technologies Inc Logo
Baylin Technologies Inc
TSX:BYL
Watchlist
Price: 0.26 CAD -1.89% Market Closed
Market Cap: 39.7m CAD

Relative Value

The Relative Value of one BYL stock under the Base Case scenario is 0.44 CAD. Compared to the current market price of 0.26 CAD, Baylin Technologies Inc is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BYL Relative Value
Base Case
0.44 CAD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
84
Median 3Y
0.4
Median 5Y
0.5
Industry
1.9
Forward
0.5
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2
Industry
24.8
Forward
-10.3
vs History
19
vs Industry
37
Median 3Y
-3.4
Median 5Y
-4.1
Industry
16.4
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-3.4
Industry
22.8
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-4.4
Industry
2.3
vs History
11
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
2.1
Forward
0.8
vs History
41
vs Industry
83
Median 3Y
1.9
Median 5Y
2
Industry
8.2
vs History
9
vs Industry
Median 3Y
-17.7
Median 5Y
-9.9
Industry
16.6
Forward
13.1
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-5.5
Industry
20.5
vs History
19
vs Industry
32
Median 3Y
-6.4
Median 5Y
-6.8
Industry
16.4
vs History
14
vs Industry
17
Median 3Y
-5.3
Median 5Y
-6.6
Industry
19.6
vs History
4
vs Industry
34
Median 3Y
1.9
Median 5Y
1.6
Industry
1.8

Multiples Across Competitors

BYL Competitors Multiples
Baylin Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Baylin Technologies Inc
TSX:BYL
39.7m CAD 0.5 -11.7 37 -106.6
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.2T CNY 1.5 38.9 34.5 34.5
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.1T TWD 0.4 16.4 12.8 17.9
CH
TE Connectivity Ltd
NYSE:TEL
67.7B USD 3.9 36.8 16.9 21.1
CA
Celestica Inc
TSX:CLS
46.8B CAD 3 47.4 34.8 41.6
SG
Flex Ltd
NASDAQ:FLEX
24.3B USD 0.9 27.7 12.6 17.9
US
Jabil Inc
NYSE:JBL
24.4B USD 0.8 34.6 11 16.5
KY
Fabrinet
NYSE:FN
17B USD 4.7 48.5 40.3 46.8
CN
Goertek Inc
SZSE:002241
97.1B CNY 1 33.4 34 34
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 774.8 99.7 99.7
US
Fabrinet
SWB:FAN
8.6B EUR 2.8 28.6 22.8 26.4
P/E Multiple
Earnings Growth PEG
CA
Baylin Technologies Inc
TSX:BYL
Average P/E: 108.7
Negative Multiple: -11.7
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
38.9
47%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
16.4
24%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
36.8
28%
1.3
CA
Celestica Inc
TSX:CLS
47.4
46%
1
SG
Flex Ltd
NASDAQ:FLEX
27.7
21%
1.3
US
Jabil Inc
NYSE:JBL
34.6
35%
1
KY
Fabrinet
NYSE:FN
48.5
29%
1.7
CN
Goertek Inc
SZSE:002241
33.4
25%
1.3
TW
FIH Mobile Ltd
F:FW3
774.8
N/A N/A
US
F
Fabrinet
SWB:FAN
28.6
29%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Baylin Technologies Inc
TSX:BYL
Average EV/EBITDA: 32.4
37
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
34.5
51%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
12.8
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
16.9
11%
1.5
CA
Celestica Inc
TSX:CLS
34.8
37%
0.9
SG
Flex Ltd
NASDAQ:FLEX
12.6
13%
1
US
Jabil Inc
NYSE:JBL
11
13%
0.8
KY
Fabrinet
NYSE:FN
40.3
28%
1.4
CN
Goertek Inc
SZSE:002241
34
45%
0.8
TW
FIH Mobile Ltd
F:FW3
99.7
N/A N/A
US
F
Fabrinet
SWB:FAN
22.8
28%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Baylin Technologies Inc
TSX:BYL
Average EV/EBIT: 35.7
Negative Multiple: -106.6
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
34.5
47%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
17.9
23%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
21.1
14%
1.5
CA
Celestica Inc
TSX:CLS
41.6
43%
1
SG
Flex Ltd
NASDAQ:FLEX
17.9
17%
1.1
US
Jabil Inc
NYSE:JBL
16.5
15%
1.1
KY
Fabrinet
NYSE:FN
46.8
28%
1.7
CN
Goertek Inc
SZSE:002241
34
25%
1.4
TW
FIH Mobile Ltd
F:FW3
99.7
N/A N/A
US
F
Fabrinet
SWB:FAN
26.4
28%
0.9