Baylin Technologies Inc
TSX:BYL

Watchlist Manager
Baylin Technologies Inc Logo
Baylin Technologies Inc
TSX:BYL
Watchlist
Price: 0.215 CAD -10.42% Market Closed
Market Cap: 32.6m CAD

Relative Value

The Relative Value of one BYL stock under the Base Case scenario is 0.493 CAD. Compared to the current market price of 0.215 CAD, Baylin Technologies Inc is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BYL Relative Value
Base Case
0.493 CAD
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
84
Median 3Y
0.3
Median 5Y
0.4
Industry
1.7
Forward
0.4
vs History
vs Industry
Median 3Y
-2
Median 5Y
-2
Industry
22
Forward
-7.1
vs History
26
vs Industry
37
Median 3Y
-4.1
Median 5Y
-4.1
Industry
14.8
vs History
4
vs Industry
Median 3Y
-1.9
Median 5Y
-2.8
Industry
20.3
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
0.6
Industry
1.9
vs History
17
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
1.8
Forward
0.7
vs History
55
vs Industry
83
Median 3Y
1.8
Median 5Y
1.9
Industry
7.1
vs History
vs Industry
Median 3Y
-18.8
Median 5Y
-6.3
Industry
13.9
Forward
14.3
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-5.5
Industry
17.6
vs History
23
vs Industry
32
Median 3Y
-6.7
Median 5Y
-6.8
Industry
14.3
vs History
14
vs Industry
17
Median 3Y
-6.2
Median 5Y
-7.5
Industry
17
vs History
7
vs Industry
34
Median 3Y
1.8
Median 5Y
1.4
Industry
1.6

Multiples Across Competitors

BYL Competitors Multiples
Baylin Technologies Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Baylin Technologies Inc
TSX:BYL
32.6m CAD 0.4 -4.6 -34.5 -13.4
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
2.2T TWD 0.3 12.5 6.1 8.8
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
409.1B CNY 0.6 16.9 13.6 13.6
CH
TE Connectivity Ltd
NYSE:TEL
48.5B USD 3 34.9 12.7 16
US
Jabil Inc
NYSE:JBL
22.1B USD 0.8 38.4 11 17.3
SG
Flex Ltd
NASDAQ:FLEX
17.4B USD 0.7 20.8 9.8 14
CA
Celestica Inc
TSX:CLS
21.5B CAD 1.6 37 21.8 27.2
CN
Goertek Inc
SZSE:002241
78.5B CNY 0.8 28.5 28.7 28.7
KY
Fabrinet
NYSE:FN
9.5B USD 2.9 29.2 23.7 27.7
TW
FIH Mobile Ltd
F:FW3
7.3B EUR 1.5 -412 45.6 391.9
CN
AAC Technologies Holdings Inc
HKEX:2018
46.6B HKD 1.6 23.7 8 19.1
P/E Multiple
Earnings Growth PEG
CA
Baylin Technologies Inc
TSX:BYL
Average P/E: 26.9
Negative Multiple: -4.6
N/A N/A
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
12.5
19%
0.7
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
16.9
20%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
34.9
-2%
N/A
US
Jabil Inc
NYSE:JBL
38.4
-2%
N/A
SG
Flex Ltd
NASDAQ:FLEX
20.8
16%
1.3
CA
Celestica Inc
TSX:CLS
37
24%
1.5
CN
Goertek Inc
SZSE:002241
28.5
23%
1.2
KY
Fabrinet
NYSE:FN
29.2
19%
1.5
TW
FIH Mobile Ltd
F:FW3
Negative Multiple: -412 N/A N/A
CN
AAC Technologies Holdings Inc
HKEX:2018
23.7
21%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Baylin Technologies Inc
TSX:BYL
Average EV/EBITDA: 18.1
Negative Multiple: -34.5
N/A N/A
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
6.1
17%
0.4
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
13.6
26%
0.5
CH
TE Connectivity Ltd
NYSE:TEL
12.7
7%
1.8
US
Jabil Inc
NYSE:JBL
11
5%
2.2
SG
Flex Ltd
NASDAQ:FLEX
9.8
9%
1.1
CA
Celestica Inc
TSX:CLS
21.8
17%
1.3
CN
Goertek Inc
SZSE:002241
28.7
38%
0.8
KY
Fabrinet
NYSE:FN
23.7
19%
1.2
TW
FIH Mobile Ltd
F:FW3
45.6
N/A N/A
CN
AAC Technologies Holdings Inc
HKEX:2018
8
11%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Baylin Technologies Inc
TSX:BYL
Average EV/EBIT: 56.4
Negative Multiple: -13.4
N/A N/A
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
8.8
18%
0.5
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
13.6
21%
0.6
CH
TE Connectivity Ltd
NYSE:TEL
16
8%
2
US
Jabil Inc
NYSE:JBL
17.3
8%
2.2
SG
Flex Ltd
NASDAQ:FLEX
14
N/A N/A
CA
Celestica Inc
TSX:CLS
27.2
22%
1.2
CN
Goertek Inc
SZSE:002241
28.7
13%
2.2
KY
Fabrinet
NYSE:FN
27.7
19%
1.5
TW
FIH Mobile Ltd
F:FW3
391.9
N/A N/A
CN
AAC Technologies Holdings Inc
HKEX:2018
19.1
20%
1