
Cascades Inc
TSX:CAS

Intrinsic Value
The intrinsic value of one
CAS
stock under the Base Case scenario is
29.2
CAD.
Compared to the current market price of 9.1 CAD,
Cascades Inc
is
Undervalued by 69%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cascades Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Cascades Inc
Balance Sheet Decomposition
Cascades Inc
Current Assets | 1.3B |
Cash & Short-Term Investments | 31m |
Receivables | 489m |
Other Current Assets | 734m |
Non-Current Assets | 3.8B |
Long-Term Investments | 102m |
PP&E | 2.8B |
Intangibles | 543m |
Other Non-Current Assets | 326m |
Free Cash Flow Analysis
Cascades Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Cascades Inc
Revenue
|
4.7B
CAD
|
Cost of Revenue
|
-2.9B
CAD
|
Gross Profit
|
1.9B
CAD
|
Operating Expenses
|
-1.6B
CAD
|
Operating Income
|
239m
CAD
|
Other Expenses
|
-243m
CAD
|
Net Income
|
-4m
CAD
|
CAS Profitability Score
Profitability Due Diligence
Cascades Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Cascades Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
CAS Solvency Score
Solvency Due Diligence
Cascades Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
Cascades Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CAS Price Targets Summary
Cascades Inc
According to Wall Street analysts, the average 1-year price target for
CAS
is 10.12 CAD
with a low forecast of 9.6 CAD and a high forecast of 10.5 CAD.
Dividends
Current shareholder yield for CAS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CAS
stock under the Base Case scenario is
29.2
CAD.
Compared to the current market price of 9.1 CAD,
Cascades Inc
is
Undervalued by 69%.