CAS Relative Valuation - Cascades Inc

Watchlist Manager

Watchlist

Price: 11.43 CAD 6.42% Market Closed

Market Cap: CA$1.2B

	Cascades Inc TSX:CAS	CA
M	Magellan Health Inc F:MAH1	US
W	Weigang Environmental Technology Holding Group Ltd HKEX:1845	CN

Relative Value

The Relative Value of one CAS stock under the Base Case scenario is 34.33 CAD. Compared to the current market price of 11.43 CAD, Cascades Inc is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CAS Relative Value

Base Case

Undervaluation 67%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Cascades Inc TSX:CAS	1.2B CAD	0.2	16.5	5.2	10.3
US	W	Westrock Co LSE:0LW9	1.3T USD	69	4 402.6	522.7	1 291.2
US		International Paper Co NYSE:IP	19.1B USD	0.8	-5.4	9.3	-3 352.3
US		Packaging Corp of America NYSE:PKG	19B USD	2.1	24.8	11.8	18
UK		Amcor PLC NYSE:AMCR	18.1B USD	0.9	30.3	11.1	19.1
US		Avery Dennison Corp NYSE:AVY	12.8B USD	1.4	18.5	10.8	13.9
UK		DS Smith PLC LSE:SMDS	8B GBP	1.2	20.9	9.5	16.2
IE	S	Smurfit Kappa Group PLC F:SK3	8.4B EUR	0.7	11.1	5.4	7.9
US		Sealed Air Corp NYSE:SEE	6.2B USD	1.2	12.2	8.9	11.6
CH		SIG Group AG SIX:SIGN	4.4B CHF	1.5	-57.8	9.4	17.3
US		Sonoco Products Co NYSE:SON	5.2B USD	0.7	5.1	6.7	11.4

				Revenue Growth	P/S to Growth
CA		Cascades Inc TSX:CAS	Average P/S: 7.3 0.2	N/A	N/A
US	W	Westrock Co LSE:0LW9	69	1%	69
US		International Paper Co NYSE:IP	0.8	5%	0.2
US		Packaging Corp of America NYSE:PKG	2.1	7%	0.3
UK		Amcor PLC NYSE:AMCR	0.9	17%	0.1
US		Avery Dennison Corp NYSE:AVY	1.4	4%	0.4
UK		DS Smith PLC LSE:SMDS	1.2	3%	0.4
IE	S	Smurfit Kappa Group PLC F:SK3	0.7	3%	0.2
US		Sealed Air Corp NYSE:SEE	1.2	2%	0.6
CH		SIG Group AG SIX:SIGN	1.5	3%	0.5
US		Sonoco Products Co NYSE:SON	0.7	1%	0.7

				Earnings Growth	PEG
CA		Cascades Inc TSX:CAS	Average P/E: 504.7 16.5	48%	0.3
US	W	Westrock Co LSE:0LW9	4 402.6	N/A	N/A
US		International Paper Co NYSE:IP	Negative Multiple: -5.4	N/A	N/A
US		Packaging Corp of America NYSE:PKG	24.8	17%	1.5
UK		Amcor PLC NYSE:AMCR	30.3	64%	0.5
US		Avery Dennison Corp NYSE:AVY	18.5	13%	1.4
UK		DS Smith PLC LSE:SMDS	20.9	7%	3
IE	S	Smurfit Kappa Group PLC F:SK3	11.1	13%	0.9
US		Sealed Air Corp NYSE:SEE	12.2	N/A	N/A
CH		SIG Group AG SIX:SIGN	Negative Multiple: -57.8	N/A	N/A
US		Sonoco Products Co NYSE:SON	5.1	-11%	N/A

				EBITDA Growth	EV/EBITDA to Growth
CA		Cascades Inc TSX:CAS	Average EV/EBITDA: 55.5 5.2	5%	1
US	W	Westrock Co LSE:0LW9	522.7	6%	87.1
US		International Paper Co NYSE:IP	9.3	18%	0.5
US		Packaging Corp of America NYSE:PKG	11.8	10%	1.2
UK		Amcor PLC NYSE:AMCR	11.1	28%	0.4
US		Avery Dennison Corp NYSE:AVY	10.8	6%	1.8
UK		DS Smith PLC LSE:SMDS	9.5	4%	2.4
IE	S	Smurfit Kappa Group PLC F:SK3	5.4	5%	1.1
US		Sealed Air Corp NYSE:SEE	8.9	6%	1.5
CH		SIG Group AG SIX:SIGN	9.4	5%	1.9
US		Sonoco Products Co NYSE:SON	6.7	4%	1.7

				EBIT Growth	EV/EBIT to Growth
CA		Cascades Inc TSX:CAS	Average EV/EBIT: 141.7 10.3	N/A	N/A
US	W	Westrock Co LSE:0LW9	1 291.2	13%	99.3
US		International Paper Co NYSE:IP	Negative Multiple: -3 352.3	N/A	N/A
US		Packaging Corp of America NYSE:PKG	18	14%	1.3
UK		Amcor PLC NYSE:AMCR	19.1	35%	0.5
US		Avery Dennison Corp NYSE:AVY	13.9	7%	2
UK		DS Smith PLC LSE:SMDS	16.2	9%	1.8
IE	S	Smurfit Kappa Group PLC F:SK3	7.9	5%	1.6
US		Sealed Air Corp NYSE:SEE	11.6	7%	1.7
CH		SIG Group AG SIX:SIGN	17.3	11%	1.6
US		Sonoco Products Co NYSE:SON	11.4	9%	1.3

Cascades Inc
TSX:CAS

Relative Value

Valuation Multiples

Multiples Across Competitors

CAS Competitors Multiples
Cascades Inc Competitors

See Also

Company

Help

Tools

Stocks

Cascades Inc TSX:CAS

Relative Value

Valuation Multiples

Multiples Across Competitors

CAS Competitors Multiples Cascades Inc Competitors

See Also

Company

Help

Tools

Stocks

Cascades Inc
TSX:CAS

CAS Competitors Multiples
Cascades Inc Competitors