Cogeco Communications Inc
TSX:CCA

Watchlist Manager
Cogeco Communications Inc Logo
Cogeco Communications Inc
TSX:CCA
Watchlist
Price: 72.03 CAD -0.66%
Market Cap: 3B CAD

Relative Value

The Relative Value of one CCA stock under the Base Case scenario is 159.74 CAD. Compared to the current market price of 72.03 CAD, Cogeco Communications Inc is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCA Relative Value
Base Case
159.74 CAD
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
56
Median 3Y
1
Median 5Y
1.1
Industry
1.5
Forward
1
vs History
39
vs Industry
38
Median 3Y
7.5
Median 5Y
8.9
Industry
18.3
Forward
8.8
vs History
61
vs Industry
56
Median 3Y
2.6
Median 5Y
2.9
Industry
11.4
vs History
vs Industry
14
Median 3Y
-10.6
Median 5Y
3
Industry
16
vs History
66
vs Industry
58
Median 3Y
1
Median 5Y
1.2
Industry
1.8
vs History
50
vs Industry
29
Median 3Y
2.5
Median 5Y
2.6
Industry
1.6
Forward
2.6
vs History
58
vs Industry
39
Median 3Y
3.4
Median 5Y
3.5
Industry
3.5
vs History
65
vs Industry
42
Median 3Y
5.2
Median 5Y
5.4
Industry
9
Forward
5.2
vs History
41
vs Industry
32
Median 3Y
9.5
Median 5Y
9.9
Industry
12.8
Forward
10.3
vs History
60
vs Industry
41
Median 3Y
6.7
Median 5Y
7
Industry
10.9
vs History
39
vs Industry
16
Median 3Y
29.1
Median 5Y
26.5
Industry
13.5
vs History
76
vs Industry
56
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5

Multiples Across Competitors

CCA Competitors Multiples
Cogeco Communications Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Cogeco Communications Inc
TSX:CCA
3B CAD 1 9.3 5.2 10.2
US
Comcast Corp
NASDAQ:CMCSA
134.9B USD 1.1 8.5 5.7 9.4
US
Charter Communications Inc
NASDAQ:CHTR
115.1B USD 2.1 22.1 9.4 15.4
ZA
MultiChoice Group Ltd
JSE:MCG
50.2B Zac 0 0 0 0
US
Liberty Media Corp
NASDAQ:FWONA
31.2B USD 9.1 -368.2 55.5 137.6
DE
Kabel Deutschland Holding AG
XHAM:KD8
14.2B EUR 6.6 52.2 17.1 33.4
CA
Shaw Communications Inc
TSX:SJR.B
20.2B CAD 3.7 27.5 10 19.7
US
Liberty Broadband Corp
NASDAQ:LBRDA
14B USD 13.5 15.6 55.5 164.6
BE
Telenet Group Holding NV
F:T4I
11.7B EUR 4.3 13.8 12.2 34.7
CN
China Satellite Communications Co Ltd
SSE:601698
86.1B CNY 34 206.6 368.5 368.5
US
Sirius XM Holdings Inc
NASDAQ:SIRI
7.6B USD 0.9 -3.6 7.2 9.4