C

CCL Industries Inc
TSX:CCL.B

Watchlist Manager
CCL Industries Inc
TSX:CCL.B
Watchlist
Price: 78.15 CAD 0.17% Market Closed
Market Cap: 13.7B CAD

Relative Value

The Relative Value of one CCL.B stock under the Base Case scenario is hidden CAD. Compared to the current market price of 78.15 CAD, CCL Industries Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCL.B Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
20
Median 3Y
1.8
Median 5Y
1.8
Industry
0.8
Forward
1.8
vs History
84
vs Industry
42
Median 3Y
17.9
Median 5Y
18.4
Industry
17.1
Forward
16.9
vs History
12
vs Industry
27
Median 3Y
12
Median 5Y
12
Industry
8.8
vs History
76
vs Industry
22
Median 3Y
23.2
Median 5Y
28
Industry
14.7
vs History
71
vs Industry
18
Median 3Y
2.6
Median 5Y
2.7
Industry
1.2
vs History
42
vs Industry
17
Median 3Y
2
Median 5Y
2.1
Industry
1
Forward
2
vs History
68
vs Industry
26
Median 3Y
7.2
Median 5Y
7.3
Industry
4.5
vs History
60
vs Industry
35
Median 3Y
10.3
Median 5Y
10.3
Industry
8.7
Forward
9.5
vs History
65
vs Industry
37
Median 3Y
14.6
Median 5Y
14.7
Industry
13.1
Forward
12.8
vs History
14
vs Industry
30
Median 3Y
13.7
Median 5Y
13.7
Industry
10.3
vs History
47
vs Industry
19
Median 3Y
25.4
Median 5Y
23.9
Industry
14.1
vs History
50
vs Industry
17
Median 3Y
2
Median 5Y
2
Industry
1

Multiples Across Competitors

CCL.B Competitors Multiples
CCL Industries Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
CCL Industries Inc
TSX:CCL.B
13.8B CAD 1.9 16.1 10.1 14.1
US
Ball Corp
NYSE:BALL
15B USD 1.2 29.9 11 16.1
US
Crown Holdings Inc
NYSE:CCK
11.6B USD 1 21.1 7.8 9.9
US
Aptargroup Inc
NYSE:ATR
10.1B USD 2.9 27.4 13.8 21
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Silgan Holdings Inc
NYSE:SLGN
5.7B USD 1 20 10 14.9
ZA
Nampak Ltd
JSE:NPK
4B Zac 0 0 0 0
ES
Vidrala SA
MAD:VID
3.3B EUR 2.1 11.2 7.8 10.5
FR
Verallia SA
PAR:VRLA
3.3B EUR 1 14 5.9 9.7
FR
Verallia SAS
F:1VRA
3.3B EUR 1 14 5.9 9.7
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
453.9B JPY 0.5 20.3 5.4 14.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
C
CCL Industries Inc
TSX:CCL.B
Average EV/EBITDA: 8.5
10.1
6%
1.7
US
B
Ball Corp
NYSE:BALL
11
7%
1.6
US
Crown Holdings Inc
NYSE:CCK
7.8
3%
2.6
US
Aptargroup Inc
NYSE:ATR
13.8
8%
1.7
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
10
10%
1
ZA
N
Nampak Ltd
JSE:NPK
Not Available
5%
N/A
ES
Vidrala SA
MAD:VID
7.8
2%
3.9
FR
Verallia SA
PAR:VRLA
5.9
2%
3
FR
Verallia SAS
F:1VRA
5.9
2%
3
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
5.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
C
CCL Industries Inc
TSX:CCL.B
Average EV/EBIT: 13.3
14.1
N/A N/A
US
B
Ball Corp
NYSE:BALL
16.1
13%
1.2
US
Crown Holdings Inc
NYSE:CCK
9.9
6%
1.7
US
Aptargroup Inc
NYSE:ATR
21
9%
2.3
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
US
S
Silgan Holdings Inc
NYSE:SLGN
14.9
12%
1.2
ZA
N
Nampak Ltd
JSE:NPK
Not Available
7%
N/A
ES
Vidrala SA
MAD:VID
10.5
2%
5.3
FR
Verallia SA
PAR:VRLA
9.7
2%
4.9
FR
Verallia SAS
F:1VRA
9.7
2%
4.9
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
14.2
N/A N/A