Cameco Corp
TSX:CCO
Balance Sheet
Balance Sheet Decomposition
Cameco Corp
Current Assets | 1.5B |
Cash & Short-Term Investments | 323.2m |
Receivables | 230.8m |
Other Current Assets | 916.5m |
Non-Current Assets | 8B |
Long-Term Investments | 3.2B |
PP&E | 3.3B |
Intangibles | 42.7m |
Other Non-Current Assets | 1.5B |
Current Liabilities | 1B |
Accounts Payable | 376.7m |
Other Current Liabilities | 656.2m |
Non-Current Liabilities | 2.4B |
Long-Term Debt | 1B |
Other Non-Current Liabilities | 1.3B |
Balance Sheet
Cameco Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
567
|
459
|
320
|
592
|
712
|
1 062
|
918
|
1 247
|
1 144
|
567
|
|
Cash |
87
|
218
|
80
|
190
|
317
|
428
|
504
|
605
|
702
|
230
|
|
Cash Equivalents |
480
|
241
|
241
|
401
|
394
|
634
|
415
|
643
|
442
|
337
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
391
|
0
|
25
|
85
|
1 138
|
0
|
|
Total Receivables |
468
|
260
|
265
|
444
|
423
|
338
|
232
|
282
|
216
|
424
|
|
Accounts Receivables |
455
|
237
|
236
|
393
|
393
|
322
|
166
|
271
|
168
|
414
|
|
Other Receivables |
13
|
23
|
28
|
52
|
30
|
17
|
66
|
11
|
48
|
11
|
|
Inventory |
902
|
1 285
|
1 288
|
950
|
468
|
321
|
680
|
410
|
665
|
692
|
|
Other Current Assets |
130
|
181
|
169
|
150
|
89
|
86
|
89
|
118
|
159
|
158
|
|
Total Current Assets |
2 068
|
2 184
|
2 042
|
2 136
|
2 083
|
1 807
|
1 945
|
2 142
|
3 322
|
1 842
|
|
PP&E Net |
5 291
|
5 228
|
4 656
|
4 192
|
3 882
|
3 721
|
3 772
|
3 577
|
3 473
|
3 369
|
|
PP&E Gross |
5 291
|
5 228
|
4 656
|
4 192
|
3 882
|
3 721
|
3 772
|
3 577
|
3 473
|
3 369
|
|
Accumulated Depreciation |
3 285
|
3 943
|
4 521
|
4 949
|
5 128
|
5 303
|
5 504
|
5 637
|
5 952
|
6 149
|
|
Intangible Assets |
99
|
95
|
85
|
70
|
66
|
60
|
56
|
51
|
47
|
44
|
|
Goodwill |
103
|
122
|
119
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
419
|
437
|
487
|
520
|
752
|
630
|
652
|
568
|
594
|
594
|
|
Long-Term Investments |
3
|
3
|
15
|
0
|
231
|
253
|
220
|
233
|
211
|
3 173
|
|
Other Long-Term Assets |
490
|
725
|
847
|
861
|
1 006
|
956
|
937
|
947
|
986
|
912
|
|
Other Assets |
103
|
122
|
119
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
8 473
N/A
|
8 795
+4%
|
8 249
-6%
|
7 779
-6%
|
8 019
+3%
|
7 427
-7%
|
7 581
+2%
|
7 518
-1%
|
8 633
+15%
|
9 934
+15%
|
|
Liabilities | |||||||||||
Accounts Payable |
183
|
199
|
214
|
177
|
123
|
100
|
137
|
213
|
250
|
389
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
500
|
0
|
0
|
0
|
0
|
500
|
|
Other Current Liabilities |
333
|
473
|
256
|
234
|
253
|
177
|
167
|
200
|
311
|
300
|
|
Total Current Liabilities |
516
|
672
|
469
|
411
|
876
|
277
|
304
|
414
|
561
|
1 189
|
|
Long-Term Debt |
1 491
|
1 492
|
1 493
|
1 495
|
996
|
1 010
|
1 004
|
996
|
997
|
1 284
|
|
Deferred Income Tax |
24
|
35
|
16
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
998
|
1 050
|
1 012
|
1 001
|
1 153
|
1 145
|
1 315
|
1 262
|
1 239
|
1 366
|
|
Total Liabilities |
3 029
N/A
|
3 248
+7%
|
2 991
-8%
|
2 919
-2%
|
3 025
+4%
|
2 433
-20%
|
2 623
+8%
|
2 672
+2%
|
2 797
+5%
|
3 840
+37%
|
|
Equity | |||||||||||
Common Stock |
1 863
|
1 863
|
1 863
|
1 863
|
1 863
|
1 863
|
1 870
|
1 903
|
2 880
|
2 914
|
|
Retained Earnings |
3 333
|
3 242
|
3 020
|
2 650
|
2 791
|
2 826
|
2 736
|
2 640
|
2 696
|
2 980
|
|
Additional Paid In Capital |
197
|
209
|
216
|
225
|
235
|
235
|
237
|
230
|
225
|
216
|
|
Unrealized Security Profit/Loss |
0
|
0
|
3
|
9
|
1
|
5
|
12
|
1
|
1
|
1
|
|
Other Equity |
51
|
233
|
156
|
112
|
105
|
77
|
104
|
74
|
35
|
15
|
|
Total Equity |
5 444
N/A
|
5 547
+2%
|
5 258
-5%
|
4 859
-8%
|
4 993
+3%
|
4 995
+0%
|
4 958
-1%
|
4 846
-2%
|
5 836
+20%
|
6 094
+4%
|
|
Total Liabilities & Equity |
8 473
N/A
|
8 795
+4%
|
8 249
-6%
|
7 779
-6%
|
8 019
+3%
|
7 427
-7%
|
7 581
+2%
|
7 518
-1%
|
8 633
+15%
|
9 934
+15%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
396
|
396
|
396
|
396
|
396
|
396
|
396
|
398
|
433
|
434
|