Cameco Corp
TSX:CCO
Balance Sheet
Balance Sheet Decomposition
Cameco Corp
Cameco Corp
Balance Sheet
Cameco Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
34
|
58
|
84
|
190
|
623
|
334
|
132
|
64
|
1 101
|
377
|
398
|
750
|
229
|
567
|
459
|
320
|
592
|
712
|
1 062
|
918
|
1 247
|
1 144
|
567
|
600
|
|
| Cash |
34
|
58
|
84
|
190
|
623
|
334
|
132
|
61
|
56
|
101
|
48
|
204
|
59
|
87
|
218
|
80
|
190
|
317
|
428
|
504
|
605
|
702
|
230
|
205
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1 045
|
276
|
350
|
545
|
170
|
480
|
241
|
241
|
401
|
394
|
634
|
415
|
643
|
442
|
337
|
396
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
203
|
883
|
804
|
50
|
0
|
0
|
0
|
0
|
0
|
391
|
0
|
25
|
85
|
1 138
|
0
|
0
|
|
| Total Receivables |
286
|
207
|
236
|
184
|
349
|
412
|
511
|
572
|
601
|
586
|
706
|
436
|
438
|
468
|
260
|
265
|
444
|
423
|
338
|
232
|
282
|
216
|
424
|
350
|
|
| Accounts Receivables |
256
|
186
|
181
|
183
|
341
|
403
|
347
|
523
|
447
|
424
|
584
|
404
|
431
|
455
|
237
|
236
|
393
|
393
|
322
|
166
|
271
|
168
|
414
|
310
|
|
| Other Receivables |
30
|
20
|
55
|
1
|
8
|
9
|
164
|
50
|
155
|
162
|
121
|
32
|
6
|
13
|
23
|
28
|
52
|
30
|
17
|
66
|
11
|
48
|
11
|
41
|
|
| Inventory |
354
|
340
|
316
|
387
|
400
|
417
|
429
|
398
|
453
|
533
|
494
|
564
|
913
|
902
|
1 285
|
1 288
|
950
|
468
|
321
|
680
|
410
|
665
|
692
|
827
|
|
| Other Current Assets |
45
|
46
|
49
|
91
|
153
|
192
|
211
|
1 319
|
169
|
190
|
182
|
111
|
178
|
130
|
181
|
169
|
150
|
89
|
86
|
89
|
118
|
159
|
158
|
145
|
|
| Total Current Assets |
719
|
650
|
686
|
851
|
1 525
|
1 354
|
1 282
|
2 354
|
2 528
|
2 569
|
2 584
|
1 910
|
1 758
|
2 068
|
2 184
|
2 042
|
2 136
|
2 083
|
1 807
|
1 945
|
2 142
|
3 322
|
1 842
|
1 923
|
|
| PP&E Net |
1 994
|
2 060
|
2 120
|
2 281
|
2 871
|
3 198
|
3 438
|
3 933
|
4 068
|
3 955
|
4 350
|
4 817
|
5 041
|
5 291
|
5 228
|
4 656
|
4 192
|
3 882
|
3 721
|
3 772
|
3 577
|
3 473
|
3 369
|
3 287
|
|
| PP&E Gross |
1 994
|
0
|
0
|
2 281
|
0
|
0
|
3 438
|
0
|
0
|
3 955
|
4 350
|
4 817
|
5 041
|
5 291
|
5 228
|
4 656
|
4 192
|
3 882
|
3 721
|
3 772
|
3 577
|
3 473
|
3 369
|
3 287
|
|
| Accumulated Depreciation |
1 106
|
0
|
0
|
1 977
|
0
|
0
|
2 565
|
0
|
0
|
2 303
|
2 525
|
2 464
|
2 838
|
3 285
|
3 943
|
4 521
|
4 949
|
5 128
|
5 303
|
5 504
|
5 637
|
5 952
|
6 149
|
6 454
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
114
|
109
|
101
|
98
|
94
|
99
|
93
|
100
|
99
|
95
|
85
|
70
|
66
|
60
|
56
|
51
|
47
|
44
|
40
|
|
| Goodwill |
0
|
0
|
0
|
187
|
180
|
180
|
147
|
0
|
0
|
0
|
0
|
0
|
94
|
103
|
122
|
119
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
234
|
258
|
625
|
732
|
197
|
294
|
387
|
623
|
235
|
339
|
283
|
189
|
280
|
419
|
437
|
487
|
520
|
752
|
630
|
652
|
568
|
594
|
594
|
596
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
204
|
220
|
220
|
206
|
493
|
3
|
3
|
15
|
0
|
231
|
253
|
220
|
233
|
211
|
3 173
|
3 218
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
261
|
26
|
81
|
216
|
274
|
490
|
725
|
847
|
861
|
1 006
|
956
|
937
|
947
|
986
|
912
|
843
|
|
| Other Assets |
0
|
0
|
0
|
187
|
180
|
180
|
147
|
0
|
0
|
0
|
0
|
0
|
94
|
103
|
122
|
119
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2 947
N/A
|
2 968
+1%
|
3 431
+16%
|
4 052
+18%
|
4 773
+18%
|
5 140
+8%
|
5 371
+4%
|
7 011
+31%
|
7 394
+5%
|
7 203
-3%
|
7 616
+6%
|
7 431
-2%
|
8 039
+8%
|
8 473
+5%
|
8 795
+4%
|
8 249
-6%
|
7 779
-6%
|
8 019
+3%
|
7 427
-7%
|
7 581
+2%
|
7 518
-1%
|
8 633
+15%
|
9 934
+15%
|
9 907
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
108
|
132
|
167
|
232
|
350
|
393
|
541
|
515
|
504
|
293
|
321
|
276
|
346
|
183
|
199
|
214
|
177
|
123
|
100
|
137
|
213
|
250
|
389
|
130
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
90
|
77
|
86
|
98
|
67
|
92
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
26
|
6
|
4
|
0
|
157
|
8
|
9
|
10
|
12
|
13
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
500
|
0
|
0
|
0
|
0
|
500
|
286
|
|
| Other Current Liabilities |
33
|
33
|
34
|
65
|
128
|
101
|
134
|
951
|
171
|
208
|
279
|
220
|
267
|
333
|
473
|
256
|
234
|
253
|
177
|
167
|
200
|
311
|
300
|
770
|
|
| Total Current Liabilities |
167
|
171
|
206
|
296
|
635
|
502
|
685
|
1 566
|
763
|
599
|
712
|
563
|
705
|
516
|
672
|
469
|
411
|
876
|
277
|
304
|
414
|
561
|
1 189
|
1 186
|
|
| Long-Term Debt |
328
|
218
|
601
|
519
|
702
|
697
|
717
|
1 213
|
953
|
940
|
926
|
1 292
|
1 293
|
1 491
|
1 492
|
1 493
|
1 495
|
996
|
1 010
|
1 004
|
996
|
997
|
1 284
|
996
|
|
| Deferred Income Tax |
481
|
531
|
528
|
533
|
445
|
340
|
247
|
84
|
167
|
26
|
8
|
6
|
42
|
24
|
35
|
16
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
18
|
15
|
346
|
361
|
400
|
436
|
141
|
164
|
178
|
4
|
1
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
149
|
169
|
187
|
198
|
266
|
461
|
543
|
493
|
503
|
769
|
1 047
|
628
|
650
|
998
|
1 050
|
1 012
|
1 001
|
1 153
|
1 145
|
1 315
|
1 262
|
1 239
|
1 366
|
1 361
|
|
| Total Liabilities |
1 124
N/A
|
1 107
-2%
|
1 536
+39%
|
1 892
+23%
|
2 409
+27%
|
2 399
0%
|
2 628
+10%
|
3 497
+33%
|
2 550
-27%
|
2 512
-1%
|
2 697
+7%
|
2 490
-8%
|
2 691
+8%
|
3 029
+13%
|
3 248
+7%
|
2 991
-8%
|
2 919
-2%
|
3 025
+4%
|
2 433
-20%
|
2 623
+8%
|
2 672
+2%
|
2 797
+5%
|
3 840
+37%
|
3 543
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
865
|
875
|
708
|
751
|
779
|
813
|
819
|
1 063
|
1 513
|
1 833
|
1 842
|
1 852
|
1 855
|
1 863
|
1 863
|
1 863
|
1 863
|
1 863
|
1 863
|
1 870
|
1 903
|
2 880
|
2 914
|
2 935
|
|
| Retained Earnings |
465
|
494
|
694
|
939
|
1 109
|
1 428
|
1 780
|
2 153
|
3 159
|
2 690
|
2 875
|
2 913
|
3 314
|
3 333
|
3 242
|
3 020
|
2 650
|
2 791
|
2 826
|
2 736
|
2 640
|
2 696
|
2 980
|
3 099
|
|
| Additional Paid In Capital |
473
|
473
|
505
|
512
|
529
|
540
|
120
|
132
|
132
|
142
|
156
|
169
|
186
|
197
|
209
|
216
|
225
|
235
|
235
|
237
|
230
|
225
|
216
|
211
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
3
|
9
|
1
|
5
|
12
|
1
|
1
|
1
|
1
|
|
| Other Equity |
20
|
19
|
13
|
41
|
53
|
40
|
25
|
166
|
39
|
23
|
46
|
8
|
7
|
51
|
233
|
156
|
112
|
105
|
77
|
104
|
74
|
35
|
15
|
120
|
|
| Total Equity |
1 823
N/A
|
1 861
+2%
|
1 895
+2%
|
2 161
+14%
|
2 364
+9%
|
2 741
+16%
|
2 744
+0%
|
3 514
+28%
|
4 844
+38%
|
4 690
-3%
|
4 920
+5%
|
4 941
+0%
|
5 348
+8%
|
5 444
+2%
|
5 547
+2%
|
5 258
-5%
|
4 859
-8%
|
4 993
+3%
|
4 995
+0%
|
4 958
-1%
|
4 846
-2%
|
5 836
+20%
|
6 094
+4%
|
6 364
+4%
|
|
| Total Liabilities & Equity |
2 947
N/A
|
2 968
+1%
|
3 431
+16%
|
4 052
+18%
|
4 773
+18%
|
5 140
+8%
|
5 371
+4%
|
7 011
+31%
|
7 394
+5%
|
7 203
-3%
|
7 616
+6%
|
7 431
-2%
|
8 039
+8%
|
8 473
+5%
|
8 795
+4%
|
8 249
-6%
|
7 779
-6%
|
8 019
+3%
|
7 427
-7%
|
7 581
+2%
|
7 518
-1%
|
8 633
+15%
|
9 934
+15%
|
9 907
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
334
|
336
|
341
|
346
|
350
|
352
|
344
|
366
|
393
|
394
|
395
|
395
|
396
|
396
|
396
|
396
|
396
|
396
|
396
|
396
|
398
|
433
|
434
|
435
|
|