CCO Relative Valuation - Cameco Corp

Watchlist Manager

Watchlist

Price: 102.69 CAD 3.13%

Market Cap: 44.7B CAD

Section:

Relative Value

The Relative Value of one CCO stock under the Base Case scenario is hidden CAD. Compared to the current market price of 102.69 CAD, Cameco Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CCO Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

13.4

P/S

vs History	0
vs Industry	15

Median 5Y

8.2

Industry

1.3

Forward

12.9

More Details

177.4

P/E

vs History	20
vs Industry	1

Median 5Y

100

Industry

10.7

Forward

68.8

More Details

46.3

P/OCF

vs History	33
vs Industry	5

Median 5Y

36.8

Industry

4.9

More Details

459.1

P/FCFE

vs History	6
vs Industry	1

Median 5Y

51.8

Industry

10.4

More Details

6.8

P/B

vs History	0
vs Industry	7

Median 5Y

2.8

Industry

1.2

More Details

13.6

EV/S

vs History	0
vs Industry	18

Median 5Y

7.8

Industry

1.9

Forward

13.1

More Details

51.7

EV/GP

vs History	49
vs Industry	7

Median 5Y

50.9

Industry

4.7

More Details

51.4

EV/EBITDA

vs History	58
vs Industry	5

Median 5Y

54.6

Industry

6.2

Forward

27.3

More Details

78.2

EV/EBIT

vs History	53
vs Industry	4

Median 5Y

84.7

Industry

8.9

Forward

52.5

More Details

EV/OCF

vs History	28
vs Industry	7

Median 5Y

37.4

Industry

6.5

More Details

61.8

EV/FCFF

vs History	33
vs Industry	9

Median 5Y

47.5

Industry

10.5

More Details

5.2

EV/IC

vs History	0
vs Industry	11

Median 5Y

2.5

Industry

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA	C	Cameco Corp TSX:CCO	32.3B CAD	13.4	177.4	51.4	78.2
CN		China Shenhua Energy Co Ltd SSE:601088	749B CNY	2.3	13.7	7.2	7.2
ID		Bayan Resources Tbk PT IDX:BYAN	660T IDR	11.4	43.8	33.1	33.1
ZA	E	Exxaro Resources Ltd JSE:EXX	37.7B Zac	0	0	0	0
IN		Coal India Ltd NSE:COALINDIA	2.4T INR	1.7	6.7	4.3	5.4
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	431.5T IDR	9	92.9	47.2	47.2
CN		Shaanxi Coal Industry Co Ltd SSE:601225	185.5B CNY	1	6.3	4.6	4.6
CN		China Coal Energy Co Ltd SSE:601898	148.2B CNY	0.8	8.1	5.5	5.5
CN		Yankuang Energy Group Co Ltd SSE:600188	91.7B CNY	0.8	5.7	4.5	4.5
ZA	T	Thungela Resources Ltd JSE:TGA	12.3B Zac	0	0	0	0
AU		Washington H Soul Pattinson and Company Ltd ASX:SOL	15.4B AUD	24.9	29.3	-98.1	-98.1

				Revenue Growth	P/S to Growth
CA	C	Cameco Corp TSX:CCO	Average P/S: 7.2 13.4	7%	1.9
CN		China Shenhua Energy Co Ltd SSE:601088	2.3	-2%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	11.4	N/A	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	Not Available	4%	N/A
IN		Coal India Ltd NSE:COALINDIA	1.7	7%	0.2
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	9	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	1	-1%	N/A
CN		China Coal Energy Co Ltd SSE:601898	0.8	-1%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	0.8	-4%	N/A
ZA	T	Thungela Resources Ltd JSE:TGA	Not Available	-2%	N/A
AU		Washington H Soul Pattinson and Company Ltd ASX:SOL	24.9	18%	1.4

				Earnings Growth	PEG
CA	C	Cameco Corp TSX:CCO	Average P/E: 42.7 177.4	86%	2.1
CN		China Shenhua Energy Co Ltd SSE:601088	13.7	-1%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	43.8	N/A	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	Not Available	11%	N/A
IN		Coal India Ltd NSE:COALINDIA	6.7	4%	1.7
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	92.9	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	6.3	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	8.1	-1%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	5.7	-18%	N/A
ZA	T	Thungela Resources Ltd JSE:TGA	Not Available	-19%	N/A
AU		Washington H Soul Pattinson and Company Ltd ASX:SOL	29.3	-5%	N/A

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	Johnson & Johnson NYSE:JNJ	US
	Berkshire Hathaway Inc NYSE:BRK.A	US
	Bank of America Corp NYSE:BAC	US
	Mastercard Inc NYSE:MA	US
	UnitedHealth Group Inc NYSE:UNH	US
	Exxon Mobil Corp NYSE:XOM	US
	Pfizer Inc NYSE:PFE	US
	Palantir Technologies Inc NYSE:PLTR	US
	Nike Inc NYSE:NKE	US
	Visa Inc NYSE:V	US
	Alibaba Group Holding Ltd NYSE:BABA	CN
	JPMorgan Chase & Co NYSE:JPM	US
	Coca-Cola Co NYSE:KO	US
	Walmart Inc NYSE:WMT	US
	Verizon Communications Inc NYSE:VZ	US
	Chevron Corp NYSE:CVX	US

C	Cameco Corp TSX:CCO	102.69 CAD 3.13%
	Foreign Trade Bank of Latin America Inc F:D8Q	34.2 EUR
	TFI International Inc TSX:TFII	124.39 CAD -2.35%
S	Stenocare A/S CSE:STENO	0.47 DKK -15.77%
W	Westshore Terminals Investment Corp TSX:WTE	26.56 CAD -1.92%

	Johnson & Johnson NYSE:JNJ	155.27 USD -0.47%
	Berkshire Hathaway Inc NYSE:BRK.A	716 415 USD -1.52%
	Bank of America Corp NYSE:BAC	48.66 USD -0.55%
	Mastercard Inc NYSE:MA	565.12 USD -0.72%
	UnitedHealth Group Inc NYSE:UNH	303.71 USD -1.57%
	Exxon Mobil Corp NYSE:XOM	111.11 USD -0.97%

	Franklin Covey Co NYSE:FC	21.28 USD -3.71%
	Mohawk Industries Inc NYSE:MHK	107.23 USD -3.26%
	Ardmore Shipping Corp NYSE:ASC	10.4 USD 1.46%
	ASGN Inc NYSE:ASGN	49.56 USD -6.21%
	Skyworks Solutions Inc NASDAQ:SWKS	76.19 USD -3.26%
	Weatherford International PLC NASDAQ:WFRD	52.94 USD -2.23%

Cameco Corp
TSX:CCO

Relative Value

Valuation Multiples

Multiples Across Competitors

CCO Competitors Multiples
Cameco Corp Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
CA	C	Cameco Corp TSX:CCO	Average EV/EBITDA: 19.7 51.4	44%	1.2
CN		China Shenhua Energy Co Ltd SSE:601088	7.2	5%	1.4
ID		Bayan Resources Tbk PT IDX:BYAN	33.1	N/A	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	Not Available	8%	N/A
IN		Coal India Ltd NSE:COALINDIA	4.3	4%	1.1
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	47.2	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	4.6	15%	0.3
CN		China Coal Energy Co Ltd SSE:601898	5.5	9%	0.6
CN		Yankuang Energy Group Co Ltd SSE:600188	4.5	0%	N/A
ZA	T	Thungela Resources Ltd JSE:TGA	Not Available	-7%	N/A
AU		Washington H Soul Pattinson and Company Ltd ASX:SOL	Negative Multiple: -98.1	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CA	C	Cameco Corp TSX:CCO	Average EV/EBIT: 23.2 78.2	34%	2.3
CN		China Shenhua Energy Co Ltd SSE:601088	7.2	-7%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	33.1	N/A	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	Not Available	6%	N/A
IN		Coal India Ltd NSE:COALINDIA	5.4	4%	1.3
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	47.2	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	4.6	-15%	N/A
CN		China Coal Energy Co Ltd SSE:601898	5.5	-10%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	4.5	-15%	N/A
ZA	T	Thungela Resources Ltd JSE:TGA	Not Available	-14%	N/A
AU		Washington H Soul Pattinson and Company Ltd ASX:SOL	Negative Multiple: -98.1	N/A	N/A

	Monolithic Power Systems Inc NASDAQ:MPWR	741.17 USD -2.3%
	NVIDIA Corp NASDAQ:NVDA	158.24 USD -0.69%
	Pro Medicus Ltd ASX:PME	312.75 AUD 0.89%
P	Plover Bay Technologies Ltd HKEX:1523	6.01 HKD -0.83%
S	SciClone Pharmaceuticals (Holdings) Ltd HKEX:6600	18.72 HKD
	Alfa Financial Software Holdings PLC LSE:ALFA	220.5 GBX -0.45%

	Salesforce Inc NYSE:CRM	269.8 USD -0.86%
	Accenture PLC NYSE:ACN	300.54 USD -1.39%
	ServiceNow Inc NYSE:NOW	1 035.01 USD -0.93%
	Spotify Technology SA NYSE:SPOT	736.29 USD 1.55%
	EOG Resources Inc NYSE:EOG	119.61 USD -2.87%
	Monster Beverage Corp NASDAQ:MNST	62.85 USD -0.36%

52 Week Range	50.14 102.69
Price Target

Cameco Corp TSX:CCO

Relative Value

Valuation Multiples

Multiples Across Competitors

CCO Competitors Multiples Cameco Corp Competitors

See Also

Company

Help

Tools

Stocks

Cameco Corp
TSX:CCO

CCO Competitors Multiples
Cameco Corp Competitors