CCO Relative Valuation - Cameco Corp

Watchlist Manager

Watchlist

Price: 160.01 CAD -2.19% Market Closed

Market Cap: CA$69.6B

Relative Value

The Relative Value of one CCO stock under the Base Case scenario is 25.48 CAD. Compared to the current market price of 160.01 CAD, Cameco Corp is Overvalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CCO Relative Value

Base Case

Overvaluation 84%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA	C	Cameco Corp TSX:CCO	51.6B CAD	20.2	133.3	74.9	112
ID		Alamtri Resources Indonesia Tbk PT F:A640	136.5B EUR	-157.1	322.9	-372.9	-372.9
CN		China Shenhua Energy Co Ltd SSE:601088	844.4B CNY	2.8	16.3	10.1	10.1
ZA	E	Exxaro Resources Ltd JSE:EXX	67.4B ZAR	1.6	8.2	4.7	6.3
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	726.8T IDR	15.4	177.5	113.5	113.5
CN		Shaanxi Coal Industry Co Ltd SSE:601225	222.7B CNY	1.3	9.7	7.6	7.6
IN		Coal India Ltd NSE:COALINDIA	2.7T INR	1.9	8.5	5.4	7.1
ID		Bayan Resources Tbk PT IDX:BYAN	474.2T IDR	8.3	34.3	25.6	25.6
CN		China Coal Energy Co Ltd SSE:601898	186.4B CNY	1.2	10.8	5.9	5.9
CN		Yankuang Energy Group Co Ltd SSE:600188	160.2B CNY	1.2	15.8	11.8	11.8
ZA	T	Thungela Resources Ltd JSE:TGA	13.3B ZAR	0.4	5.2	1.2	2.7

				Revenue Growth	P/S to Growth
CA	C	Cameco Corp TSX:CCO	Average P/S: 5.4 20.2	9%	2.2
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -157.1	17%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	2.8	-2%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	1.6	7%	0.2
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	15.4	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	1.3	-2%	N/A
IN		Coal India Ltd NSE:COALINDIA	1.9	4%	0.5
ID		Bayan Resources Tbk PT IDX:BYAN	8.3	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	1.2	-5%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	1.2	-1%	N/A
ZA	T	Thungela Resources Ltd JSE:TGA	0.4	-5%	N/A

				Earnings Growth	PEG
CA	C	Cameco Corp TSX:CCO	Average P/E: 67.5 133.3	87%	1.5
ID		Alamtri Resources Indonesia Tbk PT F:A640	322.9	-24%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	16.3	-4%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	8.2	11%	0.7
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	177.5	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	9.7	-19%	N/A
IN		Coal India Ltd NSE:COALINDIA	8.5	0%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	34.3	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	10.8	-3%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	15.8	-7%	N/A
ZA	T	Thungela Resources Ltd JSE:TGA	5.2	-33%	N/A

				EBITDA Growth	EV/EBITDA to Growth
CA	C	Cameco Corp TSX:CCO	Average EV/EBITDA: 26.1 74.9	44%	1.7
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -372.9	15%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	10.1	6%	1.7
ZA	E	Exxaro Resources Ltd JSE:EXX	4.7	11%	0.4
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	113.5	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	7.6	6%	1.3
IN		Coal India Ltd NSE:COALINDIA	5.4	-1%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	25.6	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	5.9	9%	0.7
CN		Yankuang Energy Group Co Ltd SSE:600188	11.8	16%	0.7
ZA	T	Thungela Resources Ltd JSE:TGA	1.2	-17%	N/A

				EBIT Growth	EV/EBIT to Growth
CA	C	Cameco Corp TSX:CCO	Average EV/EBIT: 30.3 112	32%	3.5
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -372.9	4%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	10.1	-3%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	6.3	9%	0.7
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	113.5	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	7.6	-14%	N/A
IN		Coal India Ltd NSE:COALINDIA	7.1	-1%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	25.6	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	5.9	-8%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	11.8	-7%	N/A
ZA	T	Thungela Resources Ltd JSE:TGA	2.7	-30%	N/A

Cameco Corp
TSX:CCO

Relative Value

Valuation Multiples

Multiples Across Competitors

CCO Competitors Multiples
Cameco Corp Competitors

See Also

Company

Help

Tools

Stocks

Cameco Corp TSX:CCO

Relative Value

Valuation Multiples

Multiples Across Competitors

CCO Competitors Multiples Cameco Corp Competitors

See Also

Company

Help

Tools

Stocks

Cameco Corp
TSX:CCO

CCO Competitors Multiples
Cameco Corp Competitors