C

Cameco Corp
TSX:CCO

Watchlist Manager
Cameco Corp
TSX:CCO
Watchlist
Price: 124.22 CAD 2.88% Market Closed
Market Cap: 54.1B CAD

Relative Value

The Relative Value of one CCO stock under the Base Case scenario is hidden CAD. Compared to the current market price of 124.22 CAD, Cameco Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
15
Median 3Y
10.3
Median 5Y
8.6
Industry
1.4
Forward
15.7
vs History
46
vs Industry
1
Median 3Y
109.7
Median 5Y
96.3
Industry
12
Forward
84.8
vs History
46
vs Industry
5
Median 3Y
43.4
Median 5Y
40.2
Industry
5.1
vs History
39
vs Industry
1
Median 3Y
94.5
Median 5Y
63.4
Industry
10.9
vs History
3
vs Industry
7
Median 3Y
4.3
Median 5Y
3
Industry
1.3
vs History
3
vs Industry
18
Median 3Y
9.9
Median 5Y
8.1
Industry
2.1
Forward
15.7
vs History
49
vs Industry
7
Median 3Y
48
Median 5Y
54
Industry
5.2
vs History
50
vs Industry
5
Median 3Y
51.7
Median 5Y
56.7
Industry
6.7
Forward
31.7
vs History
49
vs Industry
4
Median 3Y
90.2
Median 5Y
81.4
Industry
10
Forward
80.1
vs History
41
vs Industry
7
Median 3Y
42.4
Median 5Y
39.2
Industry
6.9
vs History
39
vs Industry
9
Median 3Y
57.9
Median 5Y
48.9
Industry
11.5
vs History
3
vs Industry
11
Median 3Y
3.4
Median 5Y
2.7
Industry
1

Multiples Across Competitors

CCO Competitors Multiples
Cameco Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Cameco Corp
TSX:CCO
39.2B CAD 15.6 102.8 57.8 86.5
CN
China Shenhua Energy Co Ltd
SSE:601088
806.5B CNY 2.7 15.6 11.2 11.2
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
840.9T IDR 18 207.4 132.4 132.4
ZA
Exxaro Resources Ltd
JSE:EXX
41.9B Zac 0 0 0 0
CA
Southstone Minerals Ltd
XTSX:SML
49.8B CAD 22 592.3 -185 213.6 -112 255.1 -112 002.8
ID
Bayan Resources Tbk PT
IDX:BYAN
531.7T IDR 9.3 38.6 28.9 28.9
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
211.4B CNY 1.2 9.2 7.3 7.3
IN
Coal India Ltd
NSE:COALINDIA
2.4T INR 6.6 7.6 10.3 21
CN
China Coal Energy Co Ltd
SSE:601898
173.6B CNY 1.1 10.1 8.7 8.7
CN
Yankuang Energy Group Co Ltd
SSE:600188
136.1B CNY 1 13.4 12.9 12.9
ID
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
251.8T IDR 239 295.7 1 718 926.4 -14 620 555.9 -14 620 555.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
C
Cameco Corp
TSX:CCO
Average EV/EBITDA: 33.7
57.8
43%
1.3
CN
China Shenhua Energy Co Ltd
SSE:601088
11.2
6%
1.9
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
132.4
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -112 255.1 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
28.9
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.3
5%
1.5
IN
Coal India Ltd
NSE:COALINDIA
10.3
74%
0.1
CN
China Coal Energy Co Ltd
SSE:601898
8.7
8%
1.1
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.9
16%
0.8
ID
P
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
Negative Multiple: -14 620 555.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
C
Cameco Corp
TSX:CCO
Average EV/EBIT: 38.6
86.5
33%
2.6
CN
China Shenhua Energy Co Ltd
SSE:601088
11.2
-4%
N/A
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
132.4
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -112 002.8 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
28.9
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.3
-16%
N/A
IN
Coal India Ltd
NSE:COALINDIA
21
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
8.7
-11%
N/A
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.9
-8%
N/A
ID
P
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
Negative Multiple: -14 620 555.9 N/A N/A