CCO Relative Valuation - Cameco Corp

Watchlist Manager

Watchlist

Price: 93.85 CAD -0.51%

Market Cap: 40.8B CAD

Section:

Relative Value

The Relative Value of one CCO stock under the Base Case scenario is hidden CAD. Compared to the current market price of 93.85 CAD, Cameco Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CCO Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

12.4

P/S

vs History	3
vs Industry	15

Median 5Y

Industry

1.3

Forward

11.9

More Details

164.1

P/E

vs History	20
vs Industry	1

Median 5Y

96.5

Industry

10.6

Forward

63.5

More Details

42.8

P/OCF

vs History	38
vs Industry	5

Median 5Y

35.9

Industry

4.9

More Details

423.7

P/FCFE

vs History	7
vs Industry	1

Median 5Y

51.8

Industry

10.4

More Details

6.3

P/B

vs History	0
vs Industry	7

Median 5Y

2.7

Industry

1.2

More Details

12.6

EV/S

vs History	3
vs Industry	18

Median 5Y

7.7

Industry

1.9

Forward

12.1

More Details

47.8

EV/GP

vs History	53
vs Industry	7

Median 5Y

49.4

Industry

4.7

More Details

47.5

EV/EBITDA

vs History	65
vs Industry	5

Median 5Y

54.6

Industry

6.2

Forward

25.2

More Details

72.3

EV/EBIT

vs History	53
vs Industry	4

Median 5Y

84.7

Industry

8.9

Forward

48.5

More Details

43.4

EV/OCF

vs History	30
vs Industry	7

Median 5Y

Industry

6.5

More Details

57.1

EV/FCFF

vs History	33
vs Industry	9

Median 5Y

Industry

10.5

More Details

4.8

EV/IC

vs History	0
vs Industry	11

Median 5Y

2.4

Industry

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA	C	Cameco Corp TSX:CCO	29.7B CAD	12.4	164.1	47.5	72.3
CN		China Shenhua Energy Co Ltd SSE:601088	783.6B CNY	2.4	14.3	7.6	7.6
ID		Bayan Resources Tbk PT IDX:BYAN	659.2T IDR	11.3	43.3	32.7	32.7
ZA	E	Exxaro Resources Ltd JSE:EXX	36.2B Zac	0	0	0	0
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	459.6T IDR	9.5	98	49.8	49.8
IN		Coal India Ltd NSE:COALINDIA	2.4T INR	1.7	6.8	4.4	5.5
CN		Shaanxi Coal Industry Co Ltd SSE:601225	193.4B CNY	1.1	6.5	4.8	4.8
CN		China Coal Energy Co Ltd SSE:601898	145.2B CNY	0.8	7.9	5.4	5.4
CN		Yankuang Energy Group Co Ltd SSE:600188	90.7B CNY	0.7	5.7	4.4	4.4
ZA	T	Thungela Resources Ltd JSE:TGA	12B Zac	0	0	0	0
AU		Washington H Soul Pattinson and Company Ltd ASX:SOL	14.8B AUD	23.9	28.2	-94	-94

				Revenue Growth	P/S to Growth
CA	C	Cameco Corp TSX:CCO	Average P/S: 7.1 12.4	7%	1.8
CN		China Shenhua Energy Co Ltd SSE:601088	2.4	-2%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	11.3	N/A	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	Not Available	4%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	9.5	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	1.7	7%	0.2
CN		Shaanxi Coal Industry Co Ltd SSE:601225	1.1	-1%	N/A
CN		China Coal Energy Co Ltd SSE:601898	0.8	-1%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	0.7	-4%	N/A
ZA	T	Thungela Resources Ltd JSE:TGA	Not Available	-2%	N/A
AU		Washington H Soul Pattinson and Company Ltd ASX:SOL	23.9	18%	1.3

				Earnings Growth	PEG
CA	C	Cameco Corp TSX:CCO	Average P/E: 41.7 164.1	86%	1.9
CN		China Shenhua Energy Co Ltd SSE:601088	14.3	-1%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	43.3	N/A	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	Not Available	11%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	98	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	6.8	4%	1.7
CN		Shaanxi Coal Industry Co Ltd SSE:601225	6.5	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	7.9	-1%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	5.7	-18%	N/A
ZA	T	Thungela Resources Ltd JSE:TGA	Not Available	-19%	N/A
AU		Washington H Soul Pattinson and Company Ltd ASX:SOL	28.2	-5%	N/A

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	Johnson & Johnson NYSE:JNJ	US
	Berkshire Hathaway Inc NYSE:BRK.A	US
	Bank of America Corp NYSE:BAC	US
	Mastercard Inc NYSE:MA	US
	UnitedHealth Group Inc NYSE:UNH	US
	Exxon Mobil Corp NYSE:XOM	US
	Pfizer Inc NYSE:PFE	US
	Palantir Technologies Inc NYSE:PLTR	US
	Nike Inc NYSE:NKE	US
	Visa Inc NYSE:V	US
	Alibaba Group Holding Ltd NYSE:BABA	CN
	JPMorgan Chase & Co NYSE:JPM	US
	Coca-Cola Co NYSE:KO	US
	Walmart Inc NYSE:WMT	US
	Verizon Communications Inc NYSE:VZ	US
	Chevron Corp NYSE:CVX	US

C	Cameco Corp TSX:CCO	93.85 CAD -0.51%
	Mullen Group Ltd TSX:MTL	14.13 CAD 0.43%
	TFI International Inc TSX:TFII	121.02 CAD -0.52%
W	Westshore Terminals Investment Corp TSX:WTE	27.34 CAD 0.59%

	Johnson & Johnson NYSE:JNJ	149.79 USD -0.62%
	Berkshire Hathaway Inc NYSE:BRK.A	730 000 USD 0.25%
	Bank of America Corp NYSE:BAC	45.5 USD 0.98%
	Mastercard Inc NYSE:MA	532.97 USD -1.07%
	UnitedHealth Group Inc NYSE:UNH	302.01 USD -1.69%
	Exxon Mobil Corp NYSE:XOM	114.7 USD 1.33%

	Franklin Covey Co NYSE:FC	22.27 USD 0.04%
	Mohawk Industries Inc NYSE:MHK	99.53 USD 1.57%
	Ardmore Shipping Corp NYSE:ASC	10.13 USD -3.89%
	ASGN Inc NYSE:ASGN	48.58 USD -1.38%
	Skyworks Solutions Inc NASDAQ:SWKS	72.13 USD 0.71%
	Weatherford International PLC NASDAQ:WFRD	51.04 USD -0.27%

Cameco Corp
TSX:CCO

Relative Value

Valuation Multiples

Multiples Across Competitors

CCO Competitors Multiples
Cameco Corp Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
CA	C	Cameco Corp TSX:CCO	Average EV/EBITDA: 19.6 47.5	44%	1.1
CN		China Shenhua Energy Co Ltd SSE:601088	7.6	5%	1.5
ID		Bayan Resources Tbk PT IDX:BYAN	32.7	N/A	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	Not Available	8%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	49.8	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	4.4	3%	1.5
CN		Shaanxi Coal Industry Co Ltd SSE:601225	4.8	15%	0.3
CN		China Coal Energy Co Ltd SSE:601898	5.4	9%	0.6
CN		Yankuang Energy Group Co Ltd SSE:600188	4.4	0%	N/A
ZA	T	Thungela Resources Ltd JSE:TGA	Not Available	-7%	N/A
AU		Washington H Soul Pattinson and Company Ltd ASX:SOL	Negative Multiple: -94	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CA	C	Cameco Corp TSX:CCO	Average EV/EBIT: 22.8 72.3	34%	2.1
CN		China Shenhua Energy Co Ltd SSE:601088	7.6	-7%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	32.7	N/A	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	Not Available	6%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	49.8	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	5.5	4%	1.4
CN		Shaanxi Coal Industry Co Ltd SSE:601225	4.8	-15%	N/A
CN		China Coal Energy Co Ltd SSE:601898	5.4	-10%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	4.4	-15%	N/A
ZA	T	Thungela Resources Ltd JSE:TGA	Not Available	-14%	N/A
AU		Washington H Soul Pattinson and Company Ltd ASX:SOL	Negative Multiple: -94	N/A	N/A

	Arista Networks Inc NYSE:ANET	86.25 USD -4.42%
	Deckers Outdoor Corp NYSE:DECK	101.69 USD 0.68%
	Visa Inc NYSE:V	338.57 USD -0.53%
	Texas Pacific Land Corp NYSE:TPL	1 084.21 USD 0.41%
	KLA Corp NASDAQ:KLAC	850 USD -2.43%
	Manhattan Associates Inc NASDAQ:MANH	186.29 USD -1.17%

	Salesforce Inc NYSE:CRM	260.63 USD 0.44%
	Accenture PLC NYSE:ACN	285.37 USD -6.86%
	ServiceNow Inc NYSE:NOW	971.41 USD -1.09%
	Spotify Technology SA NYSE:SPOT	707.42 USD -0.39%
	EOG Resources Inc NYSE:EOG	125.32 USD 1.24%
	Applied Materials Inc NASDAQ:AMAT	169.46 USD -1.96%

52 Week Range	50.14 95.43
Price Target

Cameco Corp TSX:CCO

Relative Value

Valuation Multiples

Multiples Across Competitors

CCO Competitors Multiples Cameco Corp Competitors

See Also

Company

Help

Tools

Stocks

Cameco Corp
TSX:CCO

CCO Competitors Multiples
Cameco Corp Competitors