
Cathedral Energy Services Ltd
TSX:CET

Intrinsic Value
The intrinsic value of one
CET
stock under the Base Case scenario is
14.04
CAD.
Compared to the current market price of 5.83 CAD,
Cathedral Energy Services Ltd
is
Undervalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cathedral Energy Services Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Cathedral Energy Services Ltd
Balance Sheet Decomposition
Cathedral Energy Services Ltd
Current Assets | 195.1m |
Cash & Short-Term Investments | 7m |
Receivables | 140.1m |
Other Current Assets | 48m |
Non-Current Assets | 240m |
PP&E | 128.8m |
Intangibles | 111.2m |
Free Cash Flow Analysis
Cathedral Energy Services Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Cathedral Energy Services Ltd
Revenue
|
571m
CAD
|
Cost of Revenue
|
-456.4m
CAD
|
Gross Profit
|
114.6m
CAD
|
Operating Expenses
|
-74.4m
CAD
|
Operating Income
|
40.2m
CAD
|
Other Expenses
|
-18.8m
CAD
|
Net Income
|
21.4m
CAD
|
CET Profitability Score
Profitability Due Diligence
Cathedral Energy Services Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Cathedral Energy Services Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
CET Solvency Score
Solvency Due Diligence
Cathedral Energy Services Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Cathedral Energy Services Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CET Price Targets Summary
Cathedral Energy Services Ltd
Dividends
Current shareholder yield for CET is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CET
stock under the Base Case scenario is
14.04
CAD.
Compared to the current market price of 5.83 CAD,
Cathedral Energy Services Ltd
is
Undervalued by 58%.