Cathedral Energy Services Ltd
TSX:CET

Watchlist Manager
Cathedral Energy Services Ltd Logo
Cathedral Energy Services Ltd
TSX:CET
Watchlist
Price: 5.83 CAD -1.52% Market Closed
Market Cap: 219.4m CAD

Relative Value

The Relative Value of one CET stock under the Base Case scenario is 14.5 CAD. Compared to the current market price of 5.83 CAD, Cathedral Energy Services Ltd is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CET Relative Value
Base Case
14.5 CAD
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
74
Median 3Y
0.4
Median 5Y
0.6
Industry
2
Forward
0.4
vs History
34
vs Industry
25
Median 3Y
10.8
Median 5Y
10.2
Industry
17.4
Forward
4.2
vs History
57
vs Industry
26
Median 3Y
3.7
Median 5Y
3.8
Industry
10.5
vs History
vs Industry
18
Median 3Y
-11.9
Median 5Y
-11.9
Industry
13.4
vs History
66
vs Industry
40
Median 3Y
1.2
Median 5Y
1.3
Industry
1.6
vs History
76
vs Industry
70
Median 3Y
0.6
Median 5Y
0.8
Industry
3
Forward
0.5
vs History
44
vs Industry
57
Median 3Y
3
Median 5Y
2.7
Industry
6.5
vs History
53
vs Industry
29
Median 3Y
3.8
Median 5Y
3.5
Industry
10.7
Forward
2.5
vs History
38
vs Industry
22
Median 3Y
8.1
Median 5Y
7.7
Industry
12.9
vs History
52
vs Industry
23
Median 3Y
5
Median 5Y
5.2
Industry
11.3
vs History
vs Industry
19
Median 3Y
-22.2
Median 5Y
-18.3
Industry
12.1
vs History
66
vs Industry
41
Median 3Y
1
Median 5Y
1.1
Industry
1.6

Multiples Across Competitors

CET Competitors Multiples
Cathedral Energy Services Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Cathedral Energy Services Ltd
TSX:CET
219.4m CAD 0.4 10.2 3.4 7.7
CN
China Oilfield Services Ltd
SSE:601808
41.9B CNY 0.9 12.4 7.5 7.5
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 1.5 10.7 5.2 8.4
US
Noble Corp (Cayman Island)
NYSE:NE
4.2B USD 1.3 9.2 4.7 7.6
SA
ADES Holding Company SJSC
SAU:2382
14.1B SAR 2.3 17.7 7.9 13.7
BM
Valaris Ltd
NYSE:VAL
3.3B USD 1.3 10.6 6.4 8.1
CH
Transocean Ltd
NYSE:RIG
2.3B USD 0.6 -3.4 6.9 18.6
DK
Maersk Drilling A/S
F:72D
1.9B EUR 1.9 25.2 6.8 36.8
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
2.3B USD 0.4 -2.2 3 -60.9
SA
Arabian Drilling Co
SAU:2381
6.9B SAR 1.9 27.6 6.6 19.1
UK
Odfjell Drilling Ltd
OTC:ODFJF
1.8B USD 2.2 21.5 12.9 12.9