Canfor Pulp Products Inc
TSX:CFX
Balance Sheet
Balance Sheet Decomposition
Canfor Pulp Products Inc
Canfor Pulp Products Inc
Balance Sheet
Canfor Pulp Products Inc
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
77
|
18
|
52
|
77
|
7
|
6
|
7
|
73
|
15
|
21
|
15
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
77
|
18
|
52
|
77
|
7
|
6
|
7
|
73
|
15
|
21
|
15
|
|
| Total Receivables |
13
|
4
|
1
|
3
|
20
|
111
|
84
|
81
|
71
|
119
|
93
|
119
|
124
|
117
|
104
|
76
|
90
|
54
|
38
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
71
|
62
|
71
|
61
|
102
|
76
|
102
|
108
|
81
|
64
|
67
|
82
|
48
|
30
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
40
|
23
|
10
|
10
|
18
|
17
|
17
|
17
|
36
|
40
|
10
|
8
|
7
|
8
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
142
|
134
|
128
|
144
|
164
|
167
|
166
|
207
|
194
|
189
|
212
|
183
|
166
|
156
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
6
|
8
|
7
|
11
|
8
|
5
|
4
|
12
|
15
|
19
|
11
|
27
|
10
|
8
|
|
| Total Current Assets |
13
|
4
|
1
|
3
|
20
|
259
|
227
|
230
|
302
|
308
|
316
|
365
|
350
|
331
|
318
|
372
|
314
|
252
|
216
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
532
|
531
|
528
|
524
|
532
|
519
|
527
|
554
|
557
|
576
|
450
|
420
|
410
|
186
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
532
|
531
|
528
|
524
|
532
|
519
|
527
|
554
|
557
|
576
|
450
|
420
|
410
|
186
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
915
|
957
|
985
|
1 038
|
1 074
|
1 125
|
1 142
|
1 163
|
1 228
|
1 281
|
1 434
|
1 543
|
1 549
|
1 738
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
26
|
21
|
17
|
13
|
8
|
5
|
|
| Long-Term Investments |
290
|
292
|
266
|
264
|
240
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
11
|
1
|
1
|
2
|
1
|
4
|
6
|
7
|
3
|
8
|
7
|
46
|
|
| Total Assets |
302
N/A
|
296
-2%
|
268
-9%
|
267
0%
|
260
-2%
|
791
+204%
|
758
-4%
|
769
+1%
|
827
+8%
|
841
+2%
|
837
0%
|
892
+7%
|
932
+4%
|
921
-1%
|
921
N/A
|
842
-9%
|
756
-10%
|
676
-11%
|
453
-33%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
63
|
43
|
58
|
60
|
76
|
72
|
103
|
137
|
108
|
123
|
103
|
111
|
128
|
98
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
34
|
33
|
30
|
30
|
38
|
37
|
40
|
45
|
34
|
39
|
44
|
40
|
32
|
31
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
11
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
15
|
107
|
98
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
109
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
13
|
4
|
1
|
3
|
20
|
29
|
18
|
30
|
34
|
31
|
16
|
19
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Total Current Liabilities |
13
|
4
|
1
|
3
|
20
|
128
|
204
|
129
|
123
|
144
|
125
|
162
|
182
|
157
|
163
|
151
|
166
|
268
|
228
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
112
|
0
|
50
|
50
|
50
|
50
|
0
|
0
|
52
|
52
|
52
|
52
|
1
|
1
|
|
| Deferred Income Tax |
0
|
37
|
40
|
37
|
53
|
0
|
60
|
73
|
66
|
68
|
62
|
68
|
67
|
78
|
95
|
74
|
55
|
21
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
226
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
510
|
98
|
108
|
79
|
99
|
99
|
115
|
92
|
87
|
76
|
79
|
70
|
55
|
49
|
48
|
|
| Total Liabilities |
13
N/A
|
41
+220%
|
41
+0%
|
40
-2%
|
582
+1 352%
|
564
-3%
|
371
-34%
|
331
-11%
|
338
+2%
|
362
+7%
|
352
-3%
|
321
-9%
|
335
+5%
|
363
+8%
|
388
+7%
|
347
-11%
|
329
-5%
|
339
+3%
|
277
-18%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
299
|
299
|
299
|
299
|
0
|
295
|
525
|
523
|
522
|
508
|
492
|
481
|
481
|
481
|
481
|
481
|
481
|
481
|
481
|
|
| Retained Earnings |
10
|
45
|
73
|
73
|
0
|
67
|
139
|
85
|
33
|
29
|
7
|
91
|
116
|
78
|
52
|
14
|
53
|
144
|
305
|
|
| Other Equity |
0
|
0
|
0
|
0
|
322
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
290
N/A
|
255
-12%
|
227
-11%
|
226
0%
|
322
N/A
|
228
N/A
|
387
+70%
|
438
+13%
|
490
+12%
|
480
-2%
|
485
+1%
|
571
+18%
|
597
+4%
|
558
-6%
|
533
-5%
|
495
-7%
|
427
-14%
|
337
-21%
|
176
-48%
|
|
| Total Liabilities & Equity |
302
N/A
|
296
-2%
|
268
-9%
|
267
0%
|
260
-2%
|
791
+204%
|
758
-4%
|
769
+1%
|
827
+8%
|
841
+2%
|
837
0%
|
892
+7%
|
932
+4%
|
921
-1%
|
921
N/A
|
842
-9%
|
756
-10%
|
676
-11%
|
453
-33%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
36
|
36
|
36
|
36
|
36
|
36
|
71
|
71
|
71
|
69
|
67
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
|