Centerra Gold Inc
TSX:CG
Balance Sheet
Balance Sheet Decomposition
Centerra Gold Inc
Centerra Gold Inc
Balance Sheet
Centerra Gold Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
20
|
10
|
153
|
202
|
186
|
106
|
150
|
177
|
331
|
196
|
334
|
343
|
301
|
361
|
160
|
416
|
152
|
43
|
545
|
947
|
532
|
613
|
625
|
529
|
|
| Cash |
20
|
10
|
153
|
202
|
186
|
0
|
91
|
102
|
81
|
75
|
0
|
57
|
85
|
123
|
61
|
373
|
152
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
106
|
58
|
75
|
249
|
120
|
334
|
286
|
215
|
238
|
99
|
43
|
0
|
43
|
545
|
947
|
532
|
613
|
625
|
529
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
18
|
146
|
82
|
373
|
48
|
158
|
267
|
186
|
5
|
5
|
14
|
13
|
12
|
6
|
1
|
3
|
3
|
12
|
|
| Total Receivables |
65
|
43
|
3
|
9
|
24
|
18
|
34
|
46
|
101
|
57
|
75
|
79
|
66
|
29
|
48
|
64
|
60
|
90
|
66
|
77
|
117
|
71
|
118
|
175
|
|
| Accounts Receivables |
65
|
43
|
3
|
9
|
24
|
18
|
30
|
44
|
93
|
47
|
66
|
74
|
62
|
26
|
40
|
58
|
49
|
68
|
45
|
61
|
82
|
65
|
71
|
128
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
8
|
9
|
9
|
5
|
4
|
3
|
8
|
6
|
11
|
22
|
22
|
16
|
35
|
6
|
47
|
47
|
|
| Inventory |
5
|
2
|
57
|
77
|
84
|
115
|
170
|
152
|
182
|
280
|
293
|
373
|
408
|
347
|
541
|
506
|
597
|
774
|
581
|
221
|
317
|
257
|
234
|
334
|
|
| Other Current Assets |
10
|
11
|
13
|
16
|
25
|
21
|
18
|
12
|
23
|
27
|
49
|
29
|
8
|
8
|
261
|
21
|
12
|
13
|
170
|
20
|
24
|
22
|
13
|
20
|
|
| Total Current Assets |
100
|
66
|
225
|
304
|
319
|
260
|
389
|
532
|
718
|
932
|
799
|
983
|
1 049
|
931
|
1 015
|
1 012
|
834
|
933
|
1 373
|
1 271
|
991
|
966
|
993
|
1 070
|
|
| PP&E Net |
91
|
142
|
268
|
232
|
305
|
374
|
395
|
381
|
519
|
590
|
626
|
539
|
525
|
693
|
1 565
|
1 674
|
1 886
|
1 670
|
1 686
|
1 272
|
1 273
|
1 238
|
1 102
|
1 600
|
|
| PP&E Gross |
0
|
0
|
268
|
232
|
305
|
374
|
395
|
381
|
519
|
590
|
0
|
539
|
525
|
693
|
1 565
|
1 674
|
1 886
|
1 670
|
1 686
|
1 272
|
1 273
|
1 238
|
1 102
|
1 600
|
|
| Accumulated Depreciation |
0
|
0
|
168
|
223
|
267
|
321
|
388
|
434
|
501
|
616
|
0
|
1 214
|
1 531
|
1 666
|
839
|
977
|
940
|
1 518
|
1 792
|
449
|
561
|
701
|
1 009
|
796
|
|
| Goodwill |
0
|
0
|
156
|
155
|
155
|
149
|
130
|
130
|
130
|
130
|
130
|
130
|
19
|
0
|
16
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
11
|
8
|
27
|
1
|
9
|
31
|
41
|
|
| Long-Term Investments |
43
|
32
|
13
|
1
|
2
|
7
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
106
|
|
| Other Long-Term Assets |
2
|
1
|
0
|
7
|
14
|
26
|
21
|
31
|
34
|
37
|
40
|
36
|
35
|
35
|
59
|
70
|
91
|
88
|
69
|
107
|
72
|
69
|
130
|
141
|
|
| Other Assets |
0
|
0
|
156
|
155
|
155
|
149
|
130
|
130
|
130
|
130
|
130
|
130
|
19
|
0
|
16
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
236
N/A
|
241
+2%
|
661
+174%
|
699
+6%
|
794
+14%
|
814
+3%
|
941
+16%
|
1 074
+14%
|
1 401
+30%
|
1 689
+21%
|
1 594
-6%
|
1 688
+6%
|
1 629
-3%
|
1 661
+2%
|
2 655
+60%
|
2 772
+4%
|
2 827
+2%
|
2 702
-4%
|
3 136
+16%
|
2 677
-15%
|
2 336
-13%
|
2 281
-2%
|
2 265
-1%
|
2 959
+31%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
12
|
19
|
32
|
32
|
59
|
43
|
36
|
49
|
29
|
34
|
59
|
31
|
38
|
66
|
93
|
122
|
122
|
166
|
156
|
67
|
111
|
78
|
80
|
151
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
57
|
24
|
32
|
34
|
20
|
29
|
25
|
10
|
27
|
33
|
19
|
12
|
16
|
20
|
44
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
75
|
76
|
76
|
76
|
72
|
49
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
1
|
4
|
5
|
6
|
5
|
6
|
6
|
8
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
3
|
0
|
18
|
51
|
11
|
3
|
10
|
3
|
3
|
1
|
33
|
130
|
97
|
48
|
64
|
135
|
146
|
197
|
178
|
244
|
|
| Total Current Liabilities |
16
|
58
|
32
|
32
|
62
|
53
|
54
|
100
|
108
|
95
|
168
|
142
|
151
|
163
|
227
|
358
|
235
|
245
|
258
|
227
|
275
|
297
|
284
|
447
|
|
| Long-Term Debt |
28
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
423
|
212
|
184
|
88
|
14
|
14
|
9
|
18
|
14
|
11
|
|
| Deferred Income Tax |
0
|
0
|
5
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
2
|
2
|
2
|
3
|
2
|
0
|
45
|
34
|
40
|
55
|
9
|
17
|
18
|
38
|
|
| Minority Interest |
11
|
9
|
2
|
5
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
7
|
7
|
19
|
18
|
17
|
21
|
118
|
22
|
31
|
54
|
56
|
70
|
78
|
74
|
179
|
177
|
216
|
269
|
358
|
337
|
233
|
274
|
293
|
403
|
|
| Total Liabilities |
62
N/A
|
92
+48%
|
59
-36%
|
55
-6%
|
89
+62%
|
73
-17%
|
173
+136%
|
122
-30%
|
139
+14%
|
150
+8%
|
225
+50%
|
213
-5%
|
230
+8%
|
240
+4%
|
831
+246%
|
747
-10%
|
679
-9%
|
636
-6%
|
670
+5%
|
633
-6%
|
526
-17%
|
607
+15%
|
609
+0%
|
899
+48%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
121
|
121
|
522
|
522
|
522
|
650
|
523
|
646
|
655
|
660
|
660
|
661
|
661
|
669
|
945
|
948
|
949
|
960
|
975
|
984
|
886
|
862
|
827
|
727
|
|
| Retained Earnings |
10
|
1
|
50
|
92
|
153
|
60
|
212
|
272
|
573
|
844
|
672
|
794
|
716
|
728
|
856
|
1 066
|
1 173
|
1 080
|
1 449
|
1 022
|
898
|
771
|
808
|
1 351
|
|
| Additional Paid In Capital |
63
|
30
|
30
|
30
|
30
|
31
|
33
|
34
|
34
|
34
|
36
|
20
|
23
|
24
|
26
|
26
|
27
|
26
|
31
|
31
|
30
|
34
|
32
|
31
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
14
|
2
|
1
|
12
|
7
|
3
|
7
|
11
|
49
|
|
| Total Equity |
174
N/A
|
150
-14%
|
602
+302%
|
644
+7%
|
706
+9%
|
741
+5%
|
768
+4%
|
952
+24%
|
1 262
+32%
|
1 539
+22%
|
1 369
-11%
|
1 474
+8%
|
1 399
-5%
|
1 421
+2%
|
1 824
+28%
|
2 025
+11%
|
2 148
+6%
|
2 066
-4%
|
2 466
+19%
|
2 044
-17%
|
1 810
-11%
|
1 674
-8%
|
1 656
-1%
|
2 060
+24%
|
|
| Total Liabilities & Equity |
236
N/A
|
241
+2%
|
661
+174%
|
699
+6%
|
794
+14%
|
814
+3%
|
941
+16%
|
1 074
+14%
|
1 401
+30%
|
1 689
+21%
|
1 594
-6%
|
1 688
+6%
|
1 629
-3%
|
1 661
+2%
|
2 655
+60%
|
2 772
+4%
|
2 827
+2%
|
2 702
-4%
|
3 136
+16%
|
2 677
-15%
|
2 336
-13%
|
2 281
-2%
|
2 265
-1%
|
2 959
+31%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
114
|
114
|
216
|
216
|
216
|
216
|
216
|
235
|
236
|
236
|
236
|
236
|
236
|
238
|
291
|
292
|
292
|
294
|
296
|
297
|
218
|
215
|
210
|
200
|
|