Cogeco Inc
TSX:CGO

Watchlist Manager
Cogeco Inc Logo
Cogeco Inc
TSX:CGO
Watchlist
Price: 64.95 CAD -0.06% Market Closed
Market Cap: 626.3m CAD

Intrinsic Value

The intrinsic value of one CGO stock under the Base Case scenario is 312.96 CAD. Compared to the current market price of 64.95 CAD, Cogeco Inc is Undervalued by 79%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CGO Intrinsic Value
312.96 CAD
Undervaluation 79%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Cogeco Inc

Valuation History Unavailable

Historical valuation for CGO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare CGO to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CGO?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Cogeco Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cogeco Inc

Current Assets 390.8m
Cash & Short-Term Investments 137m
Receivables 183.6m
Other Current Assets 70.3m
Non-Current Assets 9.9B
PP&E 3.4B
Intangibles 6.2B
Other Non-Current Assets 182.3m
Efficiency

Free Cash Flow Analysis
Cogeco Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cogeco Inc

Revenue
3.1B CAD
Cost of Revenue
-1B CAD
Gross Profit
2B CAD
Operating Expenses
-1.3B CAD
Operating Income
754.3m CAD
Other Expenses
-668.1m CAD
Net Income
86.2m CAD
Fundamental Scores

CGO Profitability Score
Profitability Due Diligence

Cogeco Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Free Cash Flow
Positive 3-Year Average ROE
54/100
Profitability
Score

Cogeco Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

CGO Solvency Score
Solvency Due Diligence

Cogeco Inc's solvency score is 16/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
16/100
Solvency
Score

Cogeco Inc's solvency score is 16/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CGO Price Targets Summary
Cogeco Inc

Wall Street analysts forecast CGO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CGO is 91.29 CAD with a low forecast of 64.64 CAD and a high forecast of 120.75 CAD.

Lowest
Price Target
64.64 CAD
0% Downside
Average
Price Target
91.29 CAD
41% Upside
Highest
Price Target
120.75 CAD
86% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CGO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CGO stock?

The intrinsic value of one CGO stock under the Base Case scenario is 312.96 CAD.

Is CGO stock undervalued or overvalued?

Compared to the current market price of 64.95 CAD, Cogeco Inc is Undervalued by 79%.

Back to Top