Cogeco Inc
TSX:CGO

Watchlist Manager
Cogeco Inc Logo
Cogeco Inc
TSX:CGO
Watchlist
Price: 64.21 CAD -0.54% Market Closed
Market Cap: 619.2m CAD

Intrinsic Value

The intrinsic value of one CGO stock under the Base Case scenario is hidden CAD. Compared to the current market price of 64.21 CAD, Cogeco Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CGO Intrinsic Value
HIDDEN
Show
Base Case Scenario

Valuation History
Cogeco Inc

Intrinsic Value History
Dive into the past to invest in the future

CGO looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CGO is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CGO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CGO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cogeco Inc.

Explain Valuation
Compare CGO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CGO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cogeco Inc

Current Assets 282.5m
Cash & Short-Term Investments 75.6m
Receivables 154.4m
Other Current Assets 52.5m
Non-Current Assets 9.5B
PP&E 3.3B
Intangibles 6B
Other Non-Current Assets 187.7m
Current Liabilities 579.1m
Accounts Payable 396.1m
Short-Term Debt 3.5m
Other Current Liabilities 179.4m
Non-Current Liabilities 8.3B
Long-Term Debt 4.7B
Other Non-Current Liabilities 3.7B
Efficiency

Free Cash Flow Analysis
Cogeco Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cogeco Inc

Revenue
3B CAD
Cost of Revenue
-1B CAD
Gross Profit
2B CAD
Operating Expenses
-1.2B CAD
Operating Income
733m CAD
Other Expenses
-648m CAD
Net Income
85m CAD
Fundamental Scores

CGO Profitability Score
Profitability Due Diligence

Cogeco Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Healthy Operating Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
hidden
Profitability
Score

Cogeco Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CGO Solvency Score
Solvency Due Diligence

Cogeco Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
hidden
Solvency
Score

Cogeco Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CGO Price Targets Summary
Cogeco Inc

Wall Street analysts forecast CGO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CGO is 87.21 CAD with a low forecast of 61.61 CAD and a high forecast of 115.5 CAD.

Lowest
Price Target
61.61 CAD
4% Downside
Average
Price Target
87.21 CAD
36% Upside
Highest
Price Target
115.5 CAD
80% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CGO is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CGO stock?

The intrinsic value of one CGO stock under the Base Case scenario is hidden CAD.

Is CGO stock undervalued or overvalued?

Compared to the current market price of 64.21 CAD, Cogeco Inc is hidden .

Back to Top