Cogeco Inc
TSX:CGO

Watchlist Manager
Cogeco Inc Logo
Cogeco Inc
TSX:CGO
Watchlist
Price: 68.86 CAD 0.03% Market Closed
Market Cap: 664m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CGO stock under the Base Case scenario is 537.67 CAD. Compared to the current market price of 68.86 CAD, Cogeco Inc is Undervalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGO Relative Value
Base Case
537.67 CAD
Undervaluation 87%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
71
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
Forward
0.2
More Details
7.6
P/E
P/E
Price to Earnings
7.6
vs History
58
vs Industry
41
Median 3Y
6.9
Median 5Y
8.6
Industry
18.3
Forward
7.2
More Details
0.6
P/OCF
P/OCF
Price to OCF
0.6
vs History
71
vs Industry
62
Median 3Y
0.7
Median 5Y
0.9
Industry
11.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
43
Median 3Y
0.7
Median 5Y
2.6
Industry
16
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
71
vs Industry
66
Median 3Y
0.8
Median 5Y
1
Industry
1.8
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
38
vs Industry
38
Median 3Y
1.8
Median 5Y
1.8
Industry
1.6
Forward
1.8
More Details
2.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.7
vs History
47
vs Industry
45
Median 3Y
2.7
Median 5Y
2.7
Industry
3.5
More Details
3.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.7
vs History
47
vs Industry
48
Median 3Y
3.8
Median 5Y
3.7
Industry
9
Forward
3.6
More Details
7.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.1
vs History
9
vs Industry
39
Median 3Y
6.9
Median 5Y
6.8
Industry
12.8
More Details
4.8
EV/OCF
EV/OCF
Enterprise Value to OCF
4.8
vs History
34
vs Industry
48
Median 3Y
4.8
Median 5Y
4.6
Industry
10.9
More Details
17.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.6
vs History
52
vs Industry
20
Median 3Y
21.5
Median 5Y
18.2
Industry
13.5
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
80
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
More Details

Multiples Across Competitors

CGO Competitors Multiples
Cogeco Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Cogeco Inc
TSX:CGO
653.8m CAD 0.2 7.6 3.7 7.1
US
Comcast Corp
NASDAQ:CMCSA
134.8B USD 1.1 8.6 5.7 9.4
US
Charter Communications Inc
NASDAQ:CHTR
117.1B USD 2.1 22.5 9.5 15.5
ZA
MultiChoice Group Ltd
JSE:MCG
50.1B Zac 0 0 0 0
US
Liberty Media Corp
NASDAQ:FWONA
31.9B USD 9.1 -374.8 55.6 137.8
DE
Kabel Deutschland Holding AG
XHAM:KD8
14.2B EUR 6.6 52.2 17.1 33.4
CA
Shaw Communications Inc
TSX:SJR.B
20.2B CAD 3.7 27.5 10 19.7
US
Liberty Broadband Corp
NASDAQ:LBRDA
14.3B USD 13.8 16 56.2 166.4
BE
Telenet Group Holding NV
F:T4I
11.7B EUR 4.3 13.8 12.2 34.7
CN
China Satellite Communications Co Ltd
SSE:601698
85.3B CNY 33.7 204.8 365 365
US
Sirius XM Holdings Inc
NASDAQ:SIRI
7.6B USD 0.9 -3.5 7.2 9.4

See Also

Summary
CGO intrinsic value, competitors valuation, and company profile.
DCF Valuation
CGO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CGO stock valuation using valuation multiples.
Wall Street Estimates
CGO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CGO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 265,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.