Cogeco Inc
TSX:CGO

Watchlist Manager
Cogeco Inc Logo
Cogeco Inc
TSX:CGO
Watchlist
Price: 64.95 CAD -0.06% Market Closed
Market Cap: 626.3m CAD

Relative Value

The Relative Value of one CGO stock under the Base Case scenario is hidden CAD. Compared to the current market price of 64.95 CAD, Cogeco Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
Forward
0.2
vs History
61
vs Industry
41
Median 3Y
6.9
Median 5Y
8.6
Industry
18.2
Forward
6.8
vs History
74
vs Industry
62
Median 3Y
0.8
Median 5Y
0.9
Industry
11.2
vs History
vs Industry
43
Median 3Y
0.7
Median 5Y
2.6
Industry
15.6
vs History
77
vs Industry
66
Median 3Y
0.8
Median 5Y
1
Industry
1.8
vs History
49
vs Industry
38
Median 3Y
1.8
Median 5Y
1.8
Industry
1.6
Forward
1.7
vs History
50
vs Industry
45
Median 3Y
2.7
Median 5Y
2.7
Industry
3.5
vs History
49
vs Industry
48
Median 3Y
3.8
Median 5Y
3.6
Industry
8.9
Forward
3.6
vs History
12
vs Industry
39
Median 3Y
6.9
Median 5Y
6.8
Industry
12.6
vs History
39
vs Industry
48
Median 3Y
4.8
Median 5Y
4.6
Industry
10.8
vs History
53
vs Industry
20
Median 3Y
22
Median 5Y
18.2
Industry
13.4
vs History
88
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

CGO Competitors Multiples
Cogeco Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Cogeco Inc
TSX:CGO
616.7m CAD 0.2 7.2 3.6 7.1
US
Comcast Corp
NASDAQ:CMCSA
128.3B USD 1 8.2 5.5 9.2
US
Charter Communications Inc
NASDAQ:CHTR
106B USD 1.9 20.4 9 14.7
ZA
MultiChoice Group Ltd
JSE:MCG
49.1B Zac 0 0 0 0
US
Liberty Media Corp
NASDAQ:FWONA
31.4B USD 8.9 -369.8 54.9 136
CA
Shaw Communications Inc
TSX:SJR.B
20.2B CAD 3.7 27.5 10 19.7
BE
Telenet Group Holding NV
F:T4I
11.7B EUR 4.3 13.8 12.2 34.7
US
Liberty Broadband Corp
NASDAQ:LBRDA
12.8B USD 12.3 14.3 51.3 152.1
CN
China Satellite Communications Co Ltd
SSE:601698
81.6B CNY 32.2 195.9 348.1 348.1
DE
Kabel Deutschland Holding AG
XHAM:KD8
6.7B EUR 3.1 24.6 9.6 18.6
CA
Quebecor Inc
TSX:QBR.B
9.3B CAD 1.7 12.2 7.1 11.7