Calian Group Ltd
TSX:CGY

Watchlist Manager
Calian Group Ltd Logo
Calian Group Ltd
TSX:CGY
Watchlist
Price: 58.73 CAD -1.89%
Market Cap: 666.6m CAD

Intrinsic Value

The intrinsic value of one CGY stock under the Base Case scenario is hidden CAD. Compared to the current market price of 58.73 CAD, Calian Group Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CGY Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Calian Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

CGY looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CGY is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CGY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CGY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Calian Group Ltd.

Explain Valuation
Compare CGY to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CGY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Calian Group Ltd

Current Assets 293m
Cash & Short-Term Investments 46.1m
Receivables 171.2m
Other Current Assets 75.8m
Non-Current Assets 428.5m
Long-Term Investments 4.3m
PP&E 85.3m
Intangibles 331.3m
Other Non-Current Assets 7.6m
Current Liabilities 198.2m
Accounts Payable 133.1m
Other Current Liabilities 65.1m
Non-Current Liabilities 202m
Long-Term Debt 168.4m
Other Non-Current Liabilities 33.6m
Efficiency

Free Cash Flow Analysis
Calian Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Calian Group Ltd

Revenue
774.1m CAD
Cost of Revenue
-514.8m CAD
Gross Profit
259.3m CAD
Operating Expenses
-232.1m CAD
Operating Income
27.2m CAD
Other Expenses
-6.7m CAD
Net Income
20.6m CAD
Fundamental Scores

CGY Profitability Score
Profitability Due Diligence

Calian Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROE is Increasing
Gross Margin is Increasing
hidden
Profitability
Score

Calian Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CGY Solvency Score
Solvency Due Diligence

Calian Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
hidden
Solvency
Score

Calian Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CGY Price Targets Summary
Calian Group Ltd

Wall Street analysts forecast CGY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CGY is 63.97 CAD with a low forecast of 58.58 CAD and a high forecast of 69.3 CAD.

Lowest
Price Target
58.58 CAD
0% Downside
Average
Price Target
63.97 CAD
9% Upside
Highest
Price Target
69.3 CAD
18% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CGY is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CGY stock?

The intrinsic value of one CGY stock under the Base Case scenario is hidden CAD.

Is CGY stock undervalued or overvalued?

Compared to the current market price of 58.73 CAD, Calian Group Ltd is hidden .

Back to Top