First Time Loading...

Calian Group Ltd
TSX:CGY

Watchlist Manager
Calian Group Ltd Logo
Calian Group Ltd
TSX:CGY
Watchlist
Price: 55 CAD -0.94% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Calian Group Ltd. engages in the provision of business and technology services to industry and government in Canada and around the world. [ Read More ]

The intrinsic value of one CGY stock under the Base Case scenario is 68.26 CAD. Compared to the current market price of 55 CAD, Calian Group Ltd is Undervalued by 19%.

Key Points:
CGY Intrinsic Value
Base Case
68.26 CAD
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Calian Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CGY stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Calian Group Ltd

Provide an overview of the primary business activities
of Calian Group Ltd.

What unique competitive advantages
does Calian Group Ltd hold over its rivals?

What risks and challenges
does Calian Group Ltd face in the near future?

Summarize the latest earnings call
of Calian Group Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Calian Group Ltd.

Provide P/S
for Calian Group Ltd.

Provide P/E
for Calian Group Ltd.

Provide P/OCF
for Calian Group Ltd.

Provide P/FCFE
for Calian Group Ltd.

Provide P/B
for Calian Group Ltd.

Provide EV/S
for Calian Group Ltd.

Provide EV/GP
for Calian Group Ltd.

Provide EV/EBITDA
for Calian Group Ltd.

Provide EV/EBIT
for Calian Group Ltd.

Provide EV/OCF
for Calian Group Ltd.

Provide EV/FCFF
for Calian Group Ltd.

Provide EV/IC
for Calian Group Ltd.

Show me price targets
for Calian Group Ltd made by professional analysts.

What are the Revenue projections
for Calian Group Ltd?

How accurate were the past Revenue estimates
for Calian Group Ltd?

What are the Net Income projections
for Calian Group Ltd?

How accurate were the past Net Income estimates
for Calian Group Ltd?

What are the EPS projections
for Calian Group Ltd?

How accurate were the past EPS estimates
for Calian Group Ltd?

What are the EBIT projections
for Calian Group Ltd?

How accurate were the past EBIT estimates
for Calian Group Ltd?

Compare the revenue forecasts
for Calian Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Calian Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Calian Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Calian Group Ltd compared to its peers.

Compare the P/E ratios
of Calian Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Calian Group Ltd with its peers.

Analyze the financial leverage
of Calian Group Ltd compared to its main competitors.

Show all profitability ratios
for Calian Group Ltd.

Provide ROE
for Calian Group Ltd.

Provide ROA
for Calian Group Ltd.

Provide ROIC
for Calian Group Ltd.

Provide ROCE
for Calian Group Ltd.

Provide Gross Margin
for Calian Group Ltd.

Provide Operating Margin
for Calian Group Ltd.

Provide Net Margin
for Calian Group Ltd.

Provide FCF Margin
for Calian Group Ltd.

Show all solvency ratios
for Calian Group Ltd.

Provide D/E Ratio
for Calian Group Ltd.

Provide D/A Ratio
for Calian Group Ltd.

Provide Interest Coverage Ratio
for Calian Group Ltd.

Provide Altman Z-Score Ratio
for Calian Group Ltd.

Provide Quick Ratio
for Calian Group Ltd.

Provide Current Ratio
for Calian Group Ltd.

Provide Cash Ratio
for Calian Group Ltd.

What is the historical Revenue growth
over the last 5 years for Calian Group Ltd?

What is the historical Net Income growth
over the last 5 years for Calian Group Ltd?

What is the current Free Cash Flow
of Calian Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Calian Group Ltd.

Financials

Balance Sheet Decomposition
Calian Group Ltd

Current Assets 305.6m
Cash & Short-Term Investments 52.3m
Receivables 185.2m
Other Current Assets 68.2m
Non-Current Assets 397.6m
Long-Term Investments 3.7m
PP&E 74.4m
Intangibles 308.8m
Other Non-Current Assets 10.7m
Current Liabilities 302.1m
Accounts Payable 132.2m
Short-Term Debt 93.8m
Other Current Liabilities 76.2m
Non-Current Liabilities 71.6m
Long-Term Debt 33.6m
Other Non-Current Liabilities 38.1m
Efficiency

Earnings Waterfall
Calian Group Ltd

Revenue
690.2m CAD
Cost of Revenue
-473m CAD
Gross Profit
217.2m CAD
Operating Expenses
-176.7m CAD
Operating Income
40.5m CAD
Other Expenses
-20.7m CAD
Net Income
19.8m CAD

Free Cash Flow Analysis
Calian Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

CGY Profitability Score
Profitability Due Diligence

Calian Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
50/100
Profitability
Score

Calian Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

CGY Solvency Score
Solvency Due Diligence

Calian Group Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Average Altman Z-Score
63/100
Solvency
Score

Calian Group Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CGY Price Targets Summary
Calian Group Ltd

Wall Street analysts forecast CGY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CGY is 77.78 CAD with a low forecast of 72.72 CAD and a high forecast of 91.35 CAD.

Lowest
Price Target
72.72 CAD
32% Upside
Average
Price Target
77.78 CAD
41% Upside
Highest
Price Target
91.35 CAD
66% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CGY Price
Calian Group Ltd

1M 1M
-3%
6M 6M
+17%
1Y 1Y
-10%
3Y 3Y
+0%
5Y 5Y
+75%
10Y 10Y
+312%
Annual Price Range
55
52w Low
46.27
52w High
64.69
Price Metrics
Average Annual Return 23.58%
Standard Deviation of Annual Returns 34.93%
Max Drawdown -34%
Shares Statistics
Market Capitalization 658.3m CAD
Shares Outstanding 11 834 924
Percentage of Shares Shorted 1.46%

CGY Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Calian Group Ltd Logo
Calian Group Ltd

Country

Canada

Industry

Commercial Services & Supplies

Market Cap

658.3m CAD

Dividend Yield

2.06%

Description

Calian Group Ltd. engages in the provision of business and technology services to industry and government in Canada and around the world. The company is headquartered in Kanata, Ontario and currently employs 4,500 full-time employees. Its segments include Advanced Technologies, Health, Learning and Information Technology. The Advanced Technologies segment provides products, technologies and manufacturing services and solutions for the space, communications, defense, nuclear, government and agriculture sectors. The Advanced Technologies segment also develops antenna systems for radio astronomy, radar, electronic warfare, deep space and satellite communication. The Health segment manages a network of health care professionals delivering primary care and occupational health services to public and private sector clients. The Learning segment is a provider of emergency management, consulting and specialized training services and solutions. The Information Technology segment supports public and private-sector customers in the delivery of information technology (IT) and cyber security solutions.

Contact

ONTARIO
Kanata
770 Palladium Dr
+16135998600.0
http://www.calian.com/

IPO

1993-09-16

Employees

4 500

Officers

President, CEO & Director
Mr. Kevin Ford
CFO & Corporate Secretary
Mr. Patrick Houston C.A., CPA
Chief Information & Technology Officer
Mr. Michael Muldner
Chief Human Resources Officer
Ms. Sue Ivay
President of Advanced Technologies
Mr. Patrick Joseph Thera
Director of Investor Relations
Ms. Jennifer F. McCaughey C.F.A.
Show More
President of Learning
Mr. Donald Whitty
Chief Commercial Officer
Ms. Michele Bedford
Chief Psychologist
Dr. William Barker
Chief Nuclear Engineer
Dr. Francois Lemay
Show Less

See Also

Discover More
What is the Intrinsic Value of one CGY stock?

The intrinsic value of one CGY stock under the Base Case scenario is 68.26 CAD.

Is CGY stock undervalued or overvalued?

Compared to the current market price of 55 CAD, Calian Group Ltd is Undervalued by 19%.