Calian Group Ltd
TSX:CGY

Watchlist Manager
Calian Group Ltd Logo
Calian Group Ltd
TSX:CGY
Watchlist
Price: 59.37 CAD 2.1% Market Closed
Market Cap: 673.8m CAD
Section:
 

Relative Value

The Relative Value of one CGY stock under the Base Case scenario is 84.87 CAD. Compared to the current market price of 59.37 CAD, Calian Group Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGY Relative Value
Base Case
84.87 CAD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
73
vs Industry
59
Median 3Y
0.9
Median 5Y
1.1
Industry
1.2
Forward
0.8
More Details
32.8
P/E
P/E
Price to Earnings
32.8
vs History
74
vs Industry
4
Median 3Y
40.1
Median 5Y
41.5
Industry
16.5
Forward
13.6
More Details
14.8
P/OCF
P/OCF
Price to OCF
14.8
vs History
30
vs Industry
42
Median 3Y
10.9
Median 5Y
13.3
Industry
10
More Details
10.8
P/FCFE
P/FCFE
Price to FCFE
10.8
vs History
39
vs Industry
41
Median 3Y
7.3
Median 5Y
8.9
Industry
16.6
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
52
vs Industry
39
Median 3Y
2
Median 5Y
2.1
Industry
1.7
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
60
vs Industry
55
Median 3Y
1
Median 5Y
1.1
Industry
1.5
Forward
0.9
More Details
3.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.1
vs History
66
vs Industry
55
Median 3Y
3
Median 5Y
3.6
Industry
4.2
More Details
10.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.8
vs History
34
vs Industry
36
Median 3Y
9.3
Median 5Y
10.2
Industry
8.4
Forward
8.9
More Details
29.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.3
vs History
0
vs Industry
22
Median 3Y
17.6
Median 5Y
18.4
Industry
12.4
Forward
22.2
More Details
17.5
EV/OCF
EV/OCF
Enterprise Value to OCF
17.5
vs History
14
vs Industry
38
Median 3Y
11.9
Median 5Y
13.4
Industry
10.5
More Details
22.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22.9
vs History
14
vs Industry
32
Median 3Y
14.3
Median 5Y
16.1
Industry
14.7
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
57
vs Industry
39
Median 3Y
1.4
Median 5Y
1.6
Industry
1.2
More Details

Multiples Across Competitors

CGY Competitors Multiples
Calian Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Calian Group Ltd
TSX:CGY
673.9m CAD 0.9 32.8 10.8 29.3
US
Cintas Corp
NASDAQ:CTAS
73.8B USD 7 40 26 31.5
US
Copart Inc
NASDAQ:CPRT
37.2B USD 8 23.3 16.5 18.6
AU
Brambles Ltd
ASX:BXB
31.4B AUD 3.1 23.3 16.6 16.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.5B CAD 4.1 47 18 26.3
FR
Spie SA
PAR:SPIE
7.9B EUR 0.8 39.1 10.1 16.8
US
Aurora Innovation Inc
NASDAQ:AUR
8.9B USD 4 448.7 -11.1 -9.1 -8.9
FR
Elis SA
PAR:ELIS
5.5B EUR 1.2 14.7 5.2 13.4
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
535.2B INR 11.2 39.1 31.3 32.3
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.6 12.7 15.9
DK
Iss A/S
CSE:ISS
35.1B DKK 0.4 12.9 6.8 9.2
P/E Multiple
Earnings Growth PEG
CA
Calian Group Ltd
TSX:CGY
Average P/E: 29.2
32.8
53%
0.6
US
Cintas Corp
NASDAQ:CTAS
40
11%
3.6
US
Copart Inc
NASDAQ:CPRT
23.3
6%
3.9
AU
Brambles Ltd
ASX:BXB
23.3
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
47
35%
1.3
FR
Spie SA
PAR:SPIE
39.1
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.1 N/A N/A
FR
Elis SA
PAR:ELIS
14.7
15%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.1
13%
3
US
I
IAA Inc
F:3NI
19.6
N/A N/A
DK
Iss A/S
CSE:ISS
12.9
13%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Calian Group Ltd
TSX:CGY
Average EV/EBITDA: 15.4
10.8
16%
0.7
US
Cintas Corp
NASDAQ:CTAS
26
10%
2.6
US
Copart Inc
NASDAQ:CPRT
16.5
7%
2.4
AU
Brambles Ltd
ASX:BXB
16.6
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18
10%
1.8
FR
Spie SA
PAR:SPIE
10.1
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.1 N/A N/A
FR
Elis SA
PAR:ELIS
5.2
6%
0.9
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
31.3
14%
2.2
US
I
IAA Inc
F:3NI
12.7
N/A N/A
DK
Iss A/S
CSE:ISS
6.8
6%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Calian Group Ltd
TSX:CGY
Average EV/EBIT: 21
29.3
17%
1.7
US
Cintas Corp
NASDAQ:CTAS
31.5
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18.6
7%
2.7
AU
Brambles Ltd
ASX:BXB
16.6
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.3
9%
2.9
FR
Spie SA
PAR:SPIE
16.8
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.9 N/A N/A
FR
Elis SA
PAR:ELIS
13.4
10%
1.3
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
32.3
14%
2.3
US
I
IAA Inc
F:3NI
15.9
N/A N/A
DK
Iss A/S
CSE:ISS
9.2
7%
1.3

See Also

Summary
CGY intrinsic value, competitors valuation, and company profile.
DCF Valuation
CGY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CGY stock valuation using valuation multiples.
Wall Street Estimates
CGY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CGY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.