Calian Group Ltd
TSX:CGY

Watchlist Manager
Calian Group Ltd Logo
Calian Group Ltd
TSX:CGY
Watchlist
Price: 77.43 CAD 0.04%
Market Cap: CA$884.3m

Relative Value

The Relative Value of one CGY stock under the Base Case scenario is hidden CAD. Compared to the current market price of 77.43 CAD, Calian Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CGY Competitors Multiples
Calian Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Calian Group Ltd
TSX:CGY
881.4m CAD 1.1 33.2 13 31.3
US
Cintas Corp
NASDAQ:CTAS
74.1B USD 6.6 37.8 24.6 29.6
US
Copart Inc
NASDAQ:CPRT
31.8B USD 6.7 20 13.7 15.4
AU
Brambles Ltd
ASX:BXB
30.3B AUD 3.1 22.3 16.4 16.4
US
RB Global Inc
F:J1F
16.1B EUR 4.1 49.2 17 28.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.8B CAD 3.9 47.4 16.4 27.1
FR
Spie SA
PAR:SPIE
7.6B EUR 0.7 43.3 8.3 14.7
US
Aurora Innovation Inc
NASDAQ:AUR
7.9B USD 2 623.2 -9.6 -7.6 -7.4
FR
Elis SA
PAR:ELIS
5.8B EUR 1.2 15.5 5.1 13.4
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
DK
Iss A/S
CSE:ISS
35.7B DKK 0.4 13.7 7.9 10.9
P/S Multiple
Revenue Growth P/S to Growth
CA
Calian Group Ltd
TSX:CGY
Average P/S: 241.3
1.1
8%
0.1
US
Cintas Corp
NASDAQ:CTAS
6.6
8%
0.8
US
Copart Inc
NASDAQ:CPRT
6.7
5%
1.3
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
US
RB Global Inc
F:J1F
4.1
10%
0.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
3.9
10%
0.4
FR
Spie SA
PAR:SPIE
0.7
5%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
2 623.2
513%
5.1
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
US
I
IAA Inc
F:3NI
2.8
N/A N/A
DK
Iss A/S
CSE:ISS
0.4
5%
0.1
P/E Multiple
Earnings Growth PEG
CA
Calian Group Ltd
TSX:CGY
Average P/E: 30.2
33.2
48%
0.7
US
Cintas Corp
NASDAQ:CTAS
37.8
11%
3.4
US
Copart Inc
NASDAQ:CPRT
20
5%
4
AU
Brambles Ltd
ASX:BXB
22.3
10%
2.2
US
RB Global Inc
F:J1F
49.2
48%
1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
47.4
48%
1
FR
Spie SA
PAR:SPIE
43.3
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.6 N/A N/A
FR
Elis SA
PAR:ELIS
15.5
15%
1
US
I
IAA Inc
F:3NI
19.8
N/A N/A
DK
Iss A/S
CSE:ISS
13.7
17%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Calian Group Ltd
TSX:CGY
Average EV/EBITDA: 13.5
13
19%
0.7
US
Cintas Corp
NASDAQ:CTAS
24.6
10%
2.5
US
Copart Inc
NASDAQ:CPRT
13.7
5%
2.7
AU
Brambles Ltd
ASX:BXB
16.4
27%
0.6
US
RB Global Inc
F:J1F
17
17%
1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
16.4
17%
1
FR
Spie SA
PAR:SPIE
8.3
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.6 N/A N/A
FR
Elis SA
PAR:ELIS
5.1
7%
0.7
US
I
IAA Inc
F:3NI
12.8
N/A N/A
DK
Iss A/S
CSE:ISS
7.9
6%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Calian Group Ltd
TSX:CGY
Average EV/EBIT: 20.3
31.3
29%
1.1
US
Cintas Corp
NASDAQ:CTAS
29.6
10%
3
US
Copart Inc
NASDAQ:CPRT
15.4
5%
3.1
AU
Brambles Ltd
ASX:BXB
16.4
10%
1.6
US
RB Global Inc
F:J1F
28.1
24%
1.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.1
24%
1.1
FR
Spie SA
PAR:SPIE
14.7
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.4 N/A N/A
FR
Elis SA
PAR:ELIS
13.4
13%
1
US
I
IAA Inc
F:3NI
16.1
N/A N/A
DK
Iss A/S
CSE:ISS
10.9
7%
1.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett