Calian Group Ltd
TSX:CGY

Watchlist Manager
Calian Group Ltd Logo
Calian Group Ltd
TSX:CGY
Watchlist
Price: 45.82 CAD -1.29% Market Closed
Market Cap: 535.6m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CGY stock under the Base Case scenario is hidden CAD. Compared to the current market price of 45.82 CAD, Calian Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
93
vs Industry
59
Median 3Y
1
Median 5Y
1.2
Industry
1.1
Forward
0.6
More Details
10 931.6
P/E
P/E
Price to Earnings
10 931.6
vs History
1
vs Industry
4
Median 3Y
48.9
Median 5Y
42.8
Industry
15.5
Forward
8.9
More Details
11.1
P/OCF
P/OCF
Price to OCF
11.1
vs History
53
vs Industry
42
Median 3Y
10.9
Median 5Y
11.5
Industry
9.3
More Details
6.4
P/FCFE
P/FCFE
Price to FCFE
6.4
vs History
57
vs Industry
41
Median 3Y
7.9
Median 5Y
7.7
Industry
15.4
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
92
vs Industry
39
Median 3Y
2
Median 5Y
2.2
Industry
1.6
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
90
vs Industry
55
Median 3Y
1
Median 5Y
1.1
Industry
1.4
Forward
0.8
More Details
2.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.5
vs History
88
vs Industry
55
Median 3Y
3.4
Median 5Y
3.8
Industry
4.1
More Details
8.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.6
vs History
82
vs Industry
36
Median 3Y
9.2
Median 5Y
10.5
Industry
8
Forward
7.5
More Details
22.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.7
vs History
7
vs Industry
22
Median 3Y
17.6
Median 5Y
18.3
Industry
11.7
Forward
26.1
More Details
13.1
EV/OCF
EV/OCF
Enterprise Value to OCF
13.1
vs History
44
vs Industry
38
Median 3Y
11.5
Median 5Y
12.6
Industry
10
More Details
16.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.6
vs History
39
vs Industry
32
Median 3Y
13.2
Median 5Y
14.7
Industry
13.6
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
87
vs Industry
39
Median 3Y
1.5
Median 5Y
1.7
Industry
1.1
More Details

Multiples Across Competitors

CGY Competitors Multiples
Calian Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Calian Group Ltd
TSX:CGY
535.6m CAD 0.7 10 931.6 8.6 22.7
US
Cintas Corp
NASDAQ:CTAS
89.2B USD 8.8 50.3 32.5 39.4
US
Copart Inc
NASDAQ:CPRT
46.1B USD 10 31.2 22.4 25.4
AU
Brambles Ltd
ASX:BXB
32.3B AUD 3.2 25.1 17.3 17.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.5B CAD 4.5 51.1 15.6 27.9
US
Aurora Innovation Inc
NASDAQ:AUR
9.6B USD 0 -12.1 -10.7 -10.4
FR
Spie SA
PAR:SPIE
7.6B EUR 0.8 28.5 10 16.6
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
609.5B INR 13.1 46.4 37.7 39
FR
Elis SA
PAR:ELIS
5.7B EUR 1.2 16.7 5.4 13.8
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.5 12.6 15.8
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth PEG
CA
Calian Group Ltd
TSX:CGY
Average P/E: 1 123
10 931.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
50.3
12%
4.2
US
Copart Inc
NASDAQ:CPRT
31.2
12%
2.6
AU
Brambles Ltd
ASX:BXB
25.1
10%
2.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
51.1
35%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.1 N/A N/A
FR
Spie SA
PAR:SPIE
28.5
26%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
46.4
12%
3.9
FR
Elis SA
PAR:ELIS
16.7
16%
1
US
I
IAA Inc
F:3NI
19.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Calian Group Ltd
TSX:CGY
Average EV/EBITDA: 17.6
8.6
11%
0.8
US
Cintas Corp
NASDAQ:CTAS
32.5
11%
3
US
Copart Inc
NASDAQ:CPRT
22.4
14%
1.6
AU
Brambles Ltd
ASX:BXB
17.3
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.6
3%
5.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.7 N/A N/A
FR
Spie SA
PAR:SPIE
10
10%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
37.7
14%
2.7
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
US
I
IAA Inc
F:3NI
12.6
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Calian Group Ltd
TSX:CGY
Average EV/EBIT: 23.9
22.7
5%
4.5
US
Cintas Corp
NASDAQ:CTAS
39.4
12%
3.3
US
Copart Inc
NASDAQ:CPRT
25.4
13%
2
AU
Brambles Ltd
ASX:BXB
17.3
8%
2.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.9
6%
4.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.4 N/A N/A
FR
Spie SA
PAR:SPIE
16.6
15%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39
14%
2.8
FR
Elis SA
PAR:ELIS
13.8
10%
1.4
US
I
IAA Inc
F:3NI
15.8
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2

See Also

Summary
CGY intrinsic value, competitors valuation, and company profile.
DCF Valuation
CGY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CGY stock valuation using valuation multiples.
Wall Street Estimates
CGY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CGY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.