Chorus Aviation Inc
TSX:CHR

Watchlist Manager
Chorus Aviation Inc Logo
Chorus Aviation Inc
TSX:CHR
Watchlist
Price: 19.99 CAD 0.65% Market Closed
Market Cap: 538.5m CAD

Intrinsic Value

The intrinsic value of one CHR stock under the Base Case scenario is 68.37 CAD. Compared to the current market price of 19.99 CAD, Chorus Aviation Inc is Undervalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CHR Intrinsic Value
68.37 CAD
Undervaluation 71%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Chorus Aviation Inc

CHR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CHR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Chorus Aviation Inc
TSX:CHR
CA
Airlines
Market Cap
530.2m CAD
IPO
Jan 26, 2006
CA
Airlines
Market Cap
530.2m CAD
IPO
Jan 26, 2006
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Chorus Aviation Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chorus Aviation Inc

Current Assets 371m
Cash & Short-Term Investments 74.4m
Receivables 119.8m
Other Current Assets 176.8m
Non-Current Assets 1B
PP&E 986.8m
Intangibles 8.8m
Other Non-Current Assets 50.3m
Efficiency

Free Cash Flow Analysis
Chorus Aviation Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Chorus Aviation Inc

Revenue
1.4B CAD
Cost of Revenue
-487.5m CAD
Gross Profit
907m CAD
Operating Expenses
-812.6m CAD
Operating Income
94.4m CAD
Other Expenses
-341.2m CAD
Net Income
-246.8m CAD
Fundamental Scores

CHR Profitability Score
Profitability Due Diligence

Chorus Aviation Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROIC is Increasing
Positive Revenue Growth Forecast
45/100
Profitability
Score

Chorus Aviation Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

CHR Solvency Score
Solvency Due Diligence

Chorus Aviation Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
32/100
Solvency
Score

Chorus Aviation Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CHR Price Targets Summary
Chorus Aviation Inc

Wall Street analysts forecast CHR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CHR is 27.36 CAD with a low forecast of 23.74 CAD and a high forecast of 31.5 CAD.

Lowest
Price Target
23.74 CAD
19% Upside
Average
Price Target
27.36 CAD
37% Upside
Highest
Price Target
31.5 CAD
58% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CHR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CHR stock?

The intrinsic value of one CHR stock under the Base Case scenario is 68.37 CAD.

Is CHR stock undervalued or overvalued?

Compared to the current market price of 19.99 CAD, Chorus Aviation Inc is Undervalued by 71%.

Back to Top