Chorus Aviation Inc
TSX:CHR

Watchlist Manager
Chorus Aviation Inc Logo
Chorus Aviation Inc
TSX:CHR
Watchlist
Price: 21.11 CAD -1.63% Market Closed
Market Cap: 494.4m CAD
Section:
 

Relative Value

The Relative Value of one CHR stock under the Base Case scenario is 39.43 CAD. Compared to the current market price of 21.11 CAD, Chorus Aviation Inc is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHR Relative Value
Base Case
39.43 CAD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
52
vs Industry
52
Median 3Y
0.4
Median 5Y
0.4
Industry
0.5
Forward
0.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
19
Median 3Y
-2
Median 5Y
-2.1
Industry
8.6
Forward
9.4
More Details
7.6
P/OCF
P/OCF
Price to OCF
7.6
vs History
4
vs Industry
55
Median 3Y
2.1
Median 5Y
2.6
Industry
3.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
48
Median 3Y
-1.8
Median 5Y
-1.8
Industry
15.5
More Details
1
P/B
P/B
Price to Book Value
1
vs History
36
vs Industry
61
Median 3Y
0.6
Median 5Y
0.9
Industry
2
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
87
vs Industry
80
Median 3Y
0.9
Median 5Y
1.3
Industry
0.9
Forward
0.6
More Details
0.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.9
vs History
85
vs Industry
87
Median 3Y
1.3
Median 5Y
1.8
Industry
3.2
More Details
3.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.7
vs History
74
vs Industry
64
Median 3Y
3.9
Median 5Y
5.1
Industry
6.2
Forward
3.7
More Details
8.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.6
vs History
60
vs Industry
54
Median 3Y
8.4
Median 5Y
10.3
Industry
10.5
Forward
7.7
More Details
11.1
EV/OCF
EV/OCF
Enterprise Value to OCF
11.1
vs History
36
vs Industry
68
Median 3Y
5.7
Median 5Y
9
Industry
5.7
More Details
24.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
24.3
vs History
4
vs Industry
59
Median 3Y
7.2
Median 5Y
6.8
Industry
11.9
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
39
vs Industry
69
Median 3Y
0.6
Median 5Y
0.7
Industry
0.8
More Details

Multiples Across Competitors

CHR Competitors Multiples
Chorus Aviation Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Chorus Aviation Inc
TSX:CHR
537.8m CAD 0.4 -15.4 3.7 8.6
US
Delta Air Lines Inc
NYSE:DAL
46.4B USD 0.7 10 9.1 9.1
US
United Airlines Holdings Inc
NASDAQ:UAL
36.9B USD 0.6 11.2 8.6 8.6
UK
International Consolidated Airlines Group SA
LSE:IAG
19.6B GBP 0.6 6.8 161.7 241.7
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
CN
Air China Ltd
SSE:601111
156.5B CNY 0.9 578 -8 101.3 -8 101.3
IN
Interglobe Aviation Ltd
NSE:INDIGO
2T INR 2.4 39 9.7 18.1
US
Southwest Airlines Co
NYSE:LUV
21.7B USD 0.8 57.2 11.9 72.6
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
CN
China Southern Airlines Co Ltd
SSE:600029
139.5B CNY 0.8 -103.1 41.5 41.5
CN
China Eastern Airlines Corp Ltd
SSE:600115
127.4B CNY 0.9 -64.2 142.7 142.7
P/E Multiple
Earnings Growth PEG
CA
Chorus Aviation Inc
TSX:CHR
Average P/E: 101.5
Negative Multiple: -15.4 		N/A N/A
US
Delta Air Lines Inc
NYSE:DAL
10
15%
0.7
US
United Airlines Holdings Inc
NASDAQ:UAL
11.2
15%
0.7
UK
International Consolidated Airlines Group SA
LSE:IAG
6.8
11%
0.6
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.3 N/A N/A
CN
Air China Ltd
SSE:601111
578
N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
39
15%
2.6
US
Southwest Airlines Co
NYSE:LUV
57.2
58%
1
IE
R
Ryanair Holdings PLC
LSE:RYA
8
14%
0.6
CN
China Southern Airlines Co Ltd
SSE:600029
Negative Multiple: -103.1 N/A N/A
CN
China Eastern Airlines Corp Ltd
SSE:600115
Negative Multiple: -64.2 N/A N/A

See Also

Summary
CHR intrinsic value, competitors valuation, and company profile.
DCF Valuation
CHR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CHR stock valuation using valuation multiples.
Wall Street Estimates
CHR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CHR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.