Cargojet Inc
TSX:CJT

Watchlist Manager
Cargojet Inc Logo
Cargojet Inc
TSX:CJT
Watchlist
Price: 96.22 CAD 2.14% Market Closed
Market Cap: 1.5B CAD

Intrinsic Value

The intrinsic value of one CJT stock under the Base Case scenario is 110.64 CAD. Compared to the current market price of 96.22 CAD, Cargojet Inc is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CJT Intrinsic Value
110.64 CAD
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cargojet Inc

Valuation History Unavailable

Historical valuation for CJT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CJT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Cargojet Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cargojet Inc

Current Assets 115.3m
Cash & Short-Term Investments 7.4m
Receivables 94.9m
Other Current Assets 13m
Non-Current Assets 1.9B
Long-Term Investments 8m
PP&E 1.7B
Intangibles 50.3m
Other Non-Current Assets 95.5m
Efficiency

Free Cash Flow Analysis
Cargojet Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cargojet Inc

Revenue
1B CAD
Cost of Revenue
-785.6m CAD
Gross Profit
233.9m CAD
Operating Expenses
-97.7m CAD
Operating Income
136.2m CAD
Other Expenses
-12.3m CAD
Net Income
123.9m CAD
Fundamental Scores

CJT Profitability Score
Profitability Due Diligence

Cargojet Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Cargojet Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

CJT Solvency Score
Solvency Due Diligence

Cargojet Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
29/100
Solvency
Score

Cargojet Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CJT Price Targets Summary
Cargojet Inc

Wall Street analysts forecast CJT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CJT is 146.14 CAD with a low forecast of 95.95 CAD and a high forecast of 185.85 CAD.

Lowest
Price Target
95.95 CAD
0% Downside
Average
Price Target
146.14 CAD
52% Upside
Highest
Price Target
185.85 CAD
93% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CJT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CJT stock?

The intrinsic value of one CJT stock under the Base Case scenario is 110.64 CAD.

Is CJT stock undervalued or overvalued?

Compared to the current market price of 96.22 CAD, Cargojet Inc is Undervalued by 13%.

Back to Top