First Time Loading...

Cargojet Inc
TSX:CJT

Watchlist Manager
Cargojet Inc Logo
Cargojet Inc
TSX:CJT
Watchlist
Price: 114.99 CAD 3.73% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Cargojet, Inc. provides air cargo transportation services. [ Read More ]

The intrinsic value of one CJT stock under the Base Case scenario is 102.75 CAD. Compared to the current market price of 114.99 CAD, Cargojet Inc is Overvalued by 11%.

Key Points:
CJT Intrinsic Value
Base Case
102.75 CAD
Overvaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cargojet Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CJT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cargojet Inc

Provide an overview of the primary business activities
of Cargojet Inc.

What unique competitive advantages
does Cargojet Inc hold over its rivals?

What risks and challenges
does Cargojet Inc face in the near future?

Summarize the latest earnings call
of Cargojet Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cargojet Inc.

Provide P/S
for Cargojet Inc.

Provide P/E
for Cargojet Inc.

Provide P/OCF
for Cargojet Inc.

Provide P/FCFE
for Cargojet Inc.

Provide P/B
for Cargojet Inc.

Provide EV/S
for Cargojet Inc.

Provide EV/GP
for Cargojet Inc.

Provide EV/EBITDA
for Cargojet Inc.

Provide EV/EBIT
for Cargojet Inc.

Provide EV/OCF
for Cargojet Inc.

Provide EV/FCFF
for Cargojet Inc.

Provide EV/IC
for Cargojet Inc.

Show me price targets
for Cargojet Inc made by professional analysts.

What are the Revenue projections
for Cargojet Inc?

How accurate were the past Revenue estimates
for Cargojet Inc?

What are the Net Income projections
for Cargojet Inc?

How accurate were the past Net Income estimates
for Cargojet Inc?

What are the EPS projections
for Cargojet Inc?

How accurate were the past EPS estimates
for Cargojet Inc?

What are the EBIT projections
for Cargojet Inc?

How accurate were the past EBIT estimates
for Cargojet Inc?

Compare the revenue forecasts
for Cargojet Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cargojet Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cargojet Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cargojet Inc compared to its peers.

Compare the P/E ratios
of Cargojet Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Cargojet Inc with its peers.

Analyze the financial leverage
of Cargojet Inc compared to its main competitors.

Show all profitability ratios
for Cargojet Inc.

Provide ROE
for Cargojet Inc.

Provide ROA
for Cargojet Inc.

Provide ROIC
for Cargojet Inc.

Provide ROCE
for Cargojet Inc.

Provide Gross Margin
for Cargojet Inc.

Provide Operating Margin
for Cargojet Inc.

Provide Net Margin
for Cargojet Inc.

Provide FCF Margin
for Cargojet Inc.

Show all solvency ratios
for Cargojet Inc.

Provide D/E Ratio
for Cargojet Inc.

Provide D/A Ratio
for Cargojet Inc.

Provide Interest Coverage Ratio
for Cargojet Inc.

Provide Altman Z-Score Ratio
for Cargojet Inc.

Provide Quick Ratio
for Cargojet Inc.

Provide Current Ratio
for Cargojet Inc.

Provide Cash Ratio
for Cargojet Inc.

What is the historical Revenue growth
over the last 5 years for Cargojet Inc?

What is the historical Net Income growth
over the last 5 years for Cargojet Inc?

What is the current Free Cash Flow
of Cargojet Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cargojet Inc.

Financials

Balance Sheet Decomposition
Cargojet Inc

Current Assets 278.1m
Cash & Short-Term Investments 31.8m
Receivables 119.2m
Other Current Assets 127.1m
Non-Current Assets 1.8B
Long-Term Investments 7.3m
PP&E 1.6B
Intangibles 50.3m
Other Non-Current Assets 133.6m
Current Liabilities 186.3m
Accounts Payable 147m
Other Current Liabilities 39.3m
Non-Current Liabilities 1.1B
Long-Term Debt 776.3m
Other Non-Current Liabilities 289.2m
Efficiency

Earnings Waterfall
Cargojet Inc

Revenue
877.5m CAD
Cost of Revenue
-739.4m CAD
Gross Profit
138.1m CAD
Operating Expenses
-73.4m CAD
Operating Income
64.7m CAD
Other Expenses
-27.4m CAD
Net Income
37.3m CAD

Free Cash Flow Analysis
Cargojet Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

CJT Profitability Score
Profitability Due Diligence

Cargojet Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
49/100
Profitability
Score

Cargojet Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

CJT Solvency Score
Solvency Due Diligence

Cargojet Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Low Altman Z-Score
32/100
Solvency
Score

Cargojet Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CJT Price Targets Summary
Cargojet Inc

Wall Street analysts forecast CJT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CJT is 149.66 CAD with a low forecast of 116.15 CAD and a high forecast of 193.2 CAD.

Lowest
Price Target
116.15 CAD
1% Upside
Average
Price Target
149.66 CAD
30% Upside
Highest
Price Target
193.2 CAD
68% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CJT Price
Cargojet Inc

1M 1M
+5%
6M 6M
+41%
1Y 1Y
+7%
3Y 3Y
-34%
5Y 5Y
+48%
10Y 10Y
+528%
Annual Price Range
114.99
52w Low
78.69
52w High
123.89
Price Metrics
Average Annual Return 21%
Standard Deviation of Annual Returns 59.91%
Max Drawdown -67%
Shares Statistics
Market Capitalization 1.9B CAD
Shares Outstanding 16 867 243
Percentage of Shares Shorted 1.2%

CJT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cargojet Inc Logo
Cargojet Inc

Country

Canada

Industry

Logistics & Transportation

Market Cap

1.9B CAD

Dividend Yield

1.1%

Description

Cargojet, Inc. provides air cargo transportation services. The company is headquartered in Mississauga, Ontario. The company went IPO on 2005-06-09. The Company’s air cargo business is comprised of the following: operating a domestic network air cargo co-load network between approximately 15 Canadian cities; providing dedicated aircraft to customers on an aircraft, crew, maintenance and insurance (ACMI) basis, operating between points in Canada, the United States of America (USA), Mexico and Europe; and operating scheduled international routes for multiple cargo customers between the USA and Bermuda, between Canada and Germany; and between Canada and Mexico. The firm operates its business across North America transporting time sensitive air cargo each business night utilizing its fleet of all-cargo aircraft. The company operates over 80 flight legs each business night using a combination of B767-300F; B767-200F and B757-200F aircraft. The company also operates approximately 10 dedicated ACMI routes.

Contact

ONTARIO
Mississauga
2281 North Sheridan Way
+19055017373.0
http://www.cargojet.com/

IPO

2005-06-09

Employees

1 237

Officers

Founder & Executive Chairman
Dr. Ajay Kumar Virmani MBA
Co- Chief Executive Officer
Ms. Pauline Dhillon
Chief Financial Officer
Mr. Scott D. Calver
Senior Vice President of Fleet Management & Support Services
Mr. Paul David Rinaldo
Chief Information Officer
Ms. Anju Virmani
Vice President of Legal & Corporate Governance
Mr. Fernando Garcia
Show More
Senior Vice President of Regulatory Compliance
Mr. George Sugar
Consultant
Mr. John Kim CPA, CA
Senior Vice President of Strategic Partnerships Sales
Mr. Gord Johnston
Show Less

See Also

Discover More
What is the Intrinsic Value of one CJT stock?

The intrinsic value of one CJT stock under the Base Case scenario is 102.75 CAD.

Is CJT stock undervalued or overvalued?

Compared to the current market price of 114.99 CAD, Cargojet Inc is Overvalued by 11%.