Cargojet Inc
TSX:CJT

Watchlist Manager
Cargojet Inc Logo
Cargojet Inc
TSX:CJT
Watchlist
Price: 75.74 CAD -1.25% Market Closed
Market Cap: 1.1B CAD

Relative Value

The Relative Value of one CJT stock under the Base Case scenario is 134.85 CAD. Compared to the current market price of 75.74 CAD, Cargojet Inc is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CJT Relative Value
Base Case
134.85 CAD
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
22
Median 3Y
1.9
Median 5Y
2.3
Industry
0.6
Forward
1.2
vs History
76
vs Industry
43
Median 3Y
11.2
Median 5Y
12.6
Industry
16
Forward
18.2
vs History
98
vs Industry
56
Median 3Y
7.1
Median 5Y
8.7
Industry
8.7
vs History
19
vs Industry
Median 3Y
-21.1
Median 5Y
-19.7
Industry
14.1
vs History
96
vs Industry
32
Median 3Y
2.2
Median 5Y
2.6
Industry
1.6
vs History
98
vs Industry
13
Median 3Y
2.6
Median 5Y
2.9
Industry
0.8
Forward
2
vs History
90
vs Industry
15
Median 3Y
11.1
Median 5Y
11.8
Industry
4.6
vs History
98
vs Industry
46
Median 3Y
8.2
Median 5Y
9.3
Industry
9.7
Forward
6.2
vs History
66
vs Industry
26
Median 3Y
17.8
Median 5Y
19
Industry
14.2
Forward
16.5
vs History
98
vs Industry
49
Median 3Y
9.7
Median 5Y
10.4
Industry
10.1
vs History
vs Industry
16
Median 3Y
-12.7
Median 5Y
-11.9
Industry
12.9
vs History
98
vs Industry
33
Median 3Y
1.4
Median 5Y
1.5
Industry
1.1

Multiples Across Competitors

CJT Competitors Multiples
Cargojet Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Cargojet Inc
TSX:CJT
1.1B CAD 1.1 9.2 6.6 16.6
US
United Parcel Service Inc
NYSE:UPS
85.6B USD 1 15.6 8.6 12.4
US
FedEx Corp
NYSE:FDX
67.1B USD 0.8 16.3 7.8 13.2
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
385.8B DKK 1.8 41.1 25 25
CN
S.F. Holding Co Ltd
SZSE:002352
186.9B CNY 0.6 17.2 12.9 12.9
US
Expeditors International of Washington Inc
NYSE:EXPD
20.3B USD 1.8 24.1 16.5 17.4
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
18.6B USD 1.1 31 21.4 24
CN
ZTO Express (Cayman) Inc
HKEX:2057
135.5B HKD 2.6 13.9 10.2 10.2
CN
JD Logistics Inc
HKEX:2618
80.8B HKD 0.4 11.2 6.5 6.5
KR
Hyundai Glovis Co Ltd
KRX:086280
13.7T KRW 0.5 9.9 4.4 6