First Time Loading...

Cargojet Inc
TSX:CJT

Watchlist Manager
Cargojet Inc Logo
Cargojet Inc
TSX:CJT
Watchlist
Price: 120.02 CAD 1.05% Market Closed
Updated: May 6, 2024

Relative Value

The Relative Value of one CJT stock under the Base Case scenario is 127.65 CAD. Compared to the current market price of 120.02 CAD, Cargojet Inc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CJT Relative Value
Base Case
127.65 CAD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
11
Median 3Y
2.4
Median 5Y
2.8
Industry
0.7
Forward
2.1
vs History
46
vs Industry
8
Median 3Y
20.7
Median 5Y
50.8
Industry
15.8
Forward
30.7
vs History
41
vs Industry
31
Median 3Y
9.1
Median 5Y
9.8
Industry
8.3
vs History
vs Industry
Median 3Y
-21.1
Median 5Y
-21.1
Industry
15.1
vs History
74
vs Industry
24
Median 3Y
2.7
Median 5Y
5
Industry
1.6
vs History
68
vs Industry
8
Median 3Y
3.1
Median 5Y
4
Industry
0.8
Forward
2.9
vs History
6
vs Industry
6
Median 3Y
12
Median 5Y
15
Industry
4.6
vs History
53
vs Industry
30
Median 3Y
9.3
Median 5Y
11.4
Industry
9.4
Forward
8.5
vs History
3
vs Industry
7
Median 3Y
18.7
Median 5Y
23.5
Industry
13.1
Forward
20.4
vs History
26
vs Industry
25
Median 3Y
10.6
Median 5Y
12.9
Industry
9.9
vs History
vs Industry
Median 3Y
-12.6
Median 5Y
-12.9
Industry
14.7
vs History
74
vs Industry
28
Median 3Y
1.6
Median 5Y
2
Industry
1.1

Multiples Across Competitors

CJT Competitors Multiples
Cargojet Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Cargojet Inc
TSX:CJT
2B CAD 2.3 54.3 11.4 42.8
US
United Parcel Service Inc
NYSE:UPS
124.9B USD 1.4 21.1 12 16.9
US
FedEx Corp
NYSE:FDX
64.1B USD 0.7 14.6 7.6 12.8
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
205.6B DKK 1.4 16.7 13.2 13.2
CN
S.F. Holding Co Ltd
SZSE:002352
175.6B CNY 0.7 21.3 16.2 16.2
CN
ZTO Express (Cayman) Inc
HKEX:2057
137.2B HKD 3.3 14.5 12.7 12.7
US
Expeditors International of Washington Inc
NASDAQ:EXPD
16.5B USD 1.8 22 14.9 16
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
9.5B USD 0.5 29.2 17.2 20.3
LU
InPost SA
AEX:INPST
7.6B EUR 3.7 50.9 14.5 25.5
CN
JD Logistics Inc
HKEX:2618
60.5B HKD 0.3 -797.4 43 43

See Also

Discover More