Canadian Imperial Bank of Commerce
TSX:CM
Balance Sheet
Balance Sheet Decomposition
Canadian Imperial Bank of Commerce
Canadian Imperial Bank of Commerce
Balance Sheet
Canadian Imperial Bank of Commerce
| Oct-2002 | Oct-2003 | Oct-2004 | Oct-2005 | Oct-2006 | Oct-2007 | Oct-2008 | Oct-2009 | Oct-2010 | Oct-2011 | Oct-2012 | Oct-2013 | Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | Oct-2024 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
137 069
|
133 934
|
137 504
|
141 783
|
145 625
|
162 654
|
171 475
|
167 212
|
176 892
|
238 955
|
242 296
|
246 660
|
259 028
|
281 185
|
307 417
|
356 734
|
371 396
|
388 941
|
406 782
|
451 921
|
517 083
|
529 337
|
558 286
|
589 494
|
|
| Investments |
96 762
|
105 256
|
101 500
|
102 332
|
126 152
|
141 271
|
131 483
|
124 463
|
130 752
|
99 495
|
134 181
|
135 210
|
137 891
|
160 954
|
180 597
|
190 182
|
205 859
|
241 233
|
312 192
|
340 738
|
380 971
|
406 538
|
449 876
|
486 902
|
|
| PP&E Net |
2 247
|
2 093
|
2 107
|
2 136
|
2 032
|
1 978
|
2 008
|
1 618
|
1 660
|
1 580
|
1 683
|
1 719
|
1 797
|
1 897
|
1 898
|
1 783
|
1 795
|
1 813
|
2 997
|
3 286
|
3 377
|
3 251
|
3 359
|
3 443
|
|
| PP&E Gross |
2 247
|
2 093
|
2 107
|
2 136
|
2 032
|
1 978
|
2 008
|
1 618
|
1 660
|
1 580
|
1 683
|
0
|
0
|
0
|
0
|
0
|
1 795
|
1 813
|
2 997
|
3 286
|
3 377
|
3 251
|
3 359
|
3 443
|
|
| Accumulated Depreciation |
2 780
|
2 461
|
2 595
|
2 604
|
2 456
|
2 723
|
3 044
|
1 937
|
1 954
|
2 097
|
2 019
|
0
|
0
|
0
|
0
|
0
|
2 824
|
2 830
|
2 890
|
3 139
|
3 547
|
3 746
|
4 118
|
4 236
|
|
| Intangible Assets |
297
|
255
|
244
|
199
|
192
|
406
|
427
|
669
|
609
|
633
|
656
|
756
|
967
|
1 197
|
1 410
|
1 978
|
1 945
|
1 969
|
1 961
|
2 029
|
2 592
|
2 742
|
2 830
|
2 894
|
|
| Goodwill |
1 078
|
1 045
|
1 055
|
946
|
982
|
1 847
|
2 100
|
1 997
|
1 913
|
1 677
|
1 701
|
1 733
|
1 450
|
1 526
|
1 539
|
5 367
|
5 564
|
5 449
|
5 253
|
4 954
|
5 348
|
5 425
|
5 443
|
5 475
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
298
|
1 394
|
1 635
|
1 695
|
1 923
|
1 847
|
766
|
715
|
526
|
586
|
658
|
658
|
632
|
669
|
785
|
808
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
4 402
|
2 229
|
767
|
644
|
1 020
|
526
|
506
|
507
|
958
|
927
|
963
|
692
|
897
|
1 774
|
1 900
|
1 702
|
2 199
|
2 705
|
|
| Other Assets |
36 008
|
34 494
|
36 447
|
33 003
|
29 061
|
34 849
|
43 044
|
38 485
|
39 529
|
40 020
|
10 085
|
9 892
|
10 905
|
13 585
|
5 861
|
10 537
|
11 549
|
13 682
|
13 592
|
13 076
|
14 968
|
16 880
|
18 655
|
22 027
|
|
| Total Assets |
273 293
N/A
|
277 147
+1%
|
278 764
+1%
|
280 370
+1%
|
303 984
+8%
|
342 178
+13%
|
353 930
+3%
|
335 944
-5%
|
352 040
+5%
|
383 758
+9%
|
393 385
+3%
|
398 006
+1%
|
414 903
+4%
|
463 309
+12%
|
501 357
+8%
|
565 264
+13%
|
597 099
+6%
|
651 604
+9%
|
769 551
+18%
|
837 683
+9%
|
943 597
+13%
|
975 690
+3%
|
1 041 985
+7%
|
1 116 938
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
1 958
|
1 836
|
1 832
|
1 027
|
1 160
|
0
|
0
|
0
|
0
|
0
|
0
|
7 002
|
7 456
|
8 068
|
9 225
|
8 711
|
9 153
|
10 027
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1 633
|
1 294
|
1 336
|
1 410
|
1 315
|
0
|
0
|
0
|
0
|
0
|
0
|
3 719
|
3 374
|
3 742
|
4 746
|
7 110
|
8 881
|
9 072
|
|
| Short-Term Debt |
9 615
|
19 293
|
16 790
|
14 325
|
30 433
|
28 944
|
38 023
|
37 453
|
28 220
|
11 414
|
8 224
|
6 986
|
10 765
|
10 343
|
14 212
|
29 995
|
47 353
|
69 258
|
87 940
|
96 788
|
97 308
|
113 865
|
138 666
|
157 317
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Deposits |
196 630
|
188 130
|
190 577
|
192 734
|
202 891
|
231 672
|
232 952
|
223 117
|
246 671
|
237 912
|
300 344
|
315 164
|
325 393
|
366 657
|
395 647
|
439 706
|
461 015
|
485 712
|
570 740
|
621 158
|
697 572
|
723 376
|
764 857
|
808 124
|
|
| Other Interest Bearing Liabilities |
6 878
|
5 147
|
4 778
|
5 119
|
6 297
|
8 249
|
8 848
|
8 397
|
7 684
|
9 489
|
10 481
|
9 721
|
9 212
|
9 796
|
12 395
|
8 828
|
10 296
|
9 188
|
9 649
|
10 961
|
11 586
|
10 820
|
6
|
10
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
49
|
130
|
29
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
9 615
|
19 293
|
16 790
|
14 325
|
30 433
|
28 944
|
41 663
|
40 713
|
31 417
|
13 894
|
10 699
|
6 986
|
10 765
|
10 343
|
14 212
|
29 995
|
47 353
|
79 979
|
98 770
|
108 598
|
111 279
|
129 686
|
156 700
|
176 416
|
|
| Long-Term Debt |
3 627
|
3 197
|
3 889
|
5 102
|
5 595
|
5 526
|
6 658
|
5 157
|
4 773
|
56 446
|
6 501
|
17 555
|
17 977
|
13 680
|
13 704
|
16 922
|
4 080
|
4 684
|
9 078
|
8 018
|
8 467
|
8 501
|
10 619
|
12 800
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
37
|
33
|
29
|
28
|
21
|
30
|
43
|
38
|
33
|
38
|
45
|
40
|
49
|
47
|
|
| Minority Interest |
0
|
0
|
39
|
746
|
12
|
145
|
185
|
174
|
168
|
164
|
172
|
175
|
164
|
193
|
201
|
202
|
173
|
186
|
181
|
182
|
201
|
232
|
272
|
284
|
|
| Other Liabilities |
44 210
|
47 602
|
50 511
|
51 613
|
46 434
|
54 153
|
49 793
|
44 111
|
45 537
|
49 875
|
48 285
|
30 553
|
32 744
|
41 252
|
41 705
|
38 546
|
39 196
|
33 423
|
39 946
|
43 080
|
64 266
|
50 104
|
50 747
|
55 128
|
|
| Total Liabilities |
260 960
N/A
|
263 369
+1%
|
266 584
+1%
|
269 639
+1%
|
291 662
+8%
|
328 689
+13%
|
340 099
+3%
|
321 669
-5%
|
336 250
+5%
|
367 831
+9%
|
376 519
+2%
|
380 187
+1%
|
396 284
+4%
|
441 949
+12%
|
477 885
+8%
|
534 229
+12%
|
562 156
+5%
|
613 210
+9%
|
728 397
+19%
|
792 035
+9%
|
893 416
+13%
|
922 759
+3%
|
983 250
+7%
|
1 052 809
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 930
|
6 307
|
4 752
|
5 333
|
5 445
|
5 464
|
8 693
|
9 396
|
9 960
|
10 135
|
9 475
|
9 459
|
8 813
|
8 813
|
9 026
|
14 345
|
15 493
|
16 416
|
17 483
|
18 676
|
19 646
|
21 009
|
21 957
|
23 213
|
|
| Retained Earnings |
6 377
|
7 601
|
7 745
|
5 667
|
7 268
|
9 017
|
5 483
|
5 156
|
6 095
|
5 457
|
7 042
|
8 318
|
9 626
|
11 433
|
13 584
|
16 101
|
18 537
|
20 972
|
22 119
|
25 793
|
28 823
|
30 352
|
33 471
|
36 471
|
|
| Additional Paid In Capital |
26
|
50
|
59
|
58
|
70
|
96
|
96
|
92
|
96
|
93
|
85
|
82
|
75
|
76
|
72
|
137
|
136
|
125
|
117
|
110
|
118
|
107
|
159
|
227
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
197
|
338
|
350
|
0
|
258
|
94
|
161
|
60
|
74
|
122
|
311
|
268
|
621
|
393
|
291
|
79
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
19
|
4
|
1
|
1
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
180
|
376
|
327
|
442
|
1 092
|
442
|
370
|
558
|
93
|
86
|
40
|
153
|
944
|
629
|
392
|
851
|
759
|
1 124
|
801
|
2 215
|
1 856
|
3 439
|
4 139
|
|
| Total Equity |
12 333
N/A
|
13 778
+12%
|
12 180
-12%
|
10 731
-12%
|
12 322
+15%
|
13 489
+9%
|
13 831
+3%
|
14 275
+3%
|
15 790
+11%
|
15 927
+1%
|
16 866
+6%
|
17 819
+6%
|
18 619
+4%
|
21 360
+15%
|
23 472
+10%
|
31 035
+32%
|
34 943
+13%
|
38 394
+10%
|
41 154
+7%
|
45 648
+11%
|
50 181
+10%
|
52 931
+5%
|
58 735
+11%
|
64 129
+9%
|
|
| Total Liabilities & Equity |
273 293
N/A
|
277 147
+1%
|
278 764
+1%
|
280 370
+1%
|
303 984
+8%
|
342 178
+13%
|
353 930
+3%
|
335 944
-5%
|
352 040
+5%
|
383 758
+9%
|
393 385
+3%
|
398 006
+1%
|
414 903
+4%
|
463 309
+12%
|
501 357
+8%
|
565 264
+13%
|
597 099
+6%
|
651 604
+9%
|
769 551
+18%
|
837 683
+9%
|
943 597
+13%
|
975 690
+3%
|
1 041 985
+7%
|
1 116 938
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
718
|
724
|
695
|
668
|
672
|
670
|
762
|
768
|
785
|
801
|
809
|
796
|
794
|
795
|
794
|
879
|
886
|
891
|
894
|
902
|
906
|
931
|
942
|
927
|
|
| Preferred Shares Outstanding |
116
|
130
|
119
|
95
|
95
|
93
|
105
|
126
|
126
|
110
|
68
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|