Computer Modelling Group Ltd
TSX:CMG

Watchlist Manager
Computer Modelling Group Ltd Logo
Computer Modelling Group Ltd
TSX:CMG
Watchlist
Price: 7.51 CAD 0.67% Market Closed
Market Cap: 619.9m CAD

Intrinsic Value

The intrinsic value of one CMG stock under the Base Case scenario is hidden CAD. Compared to the current market price of 7.51 CAD, Computer Modelling Group Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CMG Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Computer Modelling Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

CMG looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CMG is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
Compare CMG to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CMG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Computer Modelling Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Computer Modelling Group Ltd

Current Assets 89.9m
Cash & Short-Term Investments 43.9m
Receivables 41.5m
Other Current Assets 4.6m
Non-Current Assets 114.8m
PP&E 38.6m
Intangibles 75.8m
Other Non-Current Assets 471k
Efficiency

Free Cash Flow Analysis
Computer Modelling Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Computer Modelling Group Ltd

Revenue
129.4m CAD
Cost of Revenue
-24.9m CAD
Gross Profit
104.5m CAD
Operating Expenses
-70.4m CAD
Operating Income
34.1m CAD
Other Expenses
-11.7m CAD
Net Income
22.4m CAD
Fundamental Scores

CMG Profitability Score
Profitability Due Diligence

Computer Modelling Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional 3Y Average ROIC
Exceptional ROE
Exceptional Gross Margin
hidden
Profitability
Score

Computer Modelling Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CMG Solvency Score
Solvency Due Diligence

Computer Modelling Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
hidden
Solvency
Score

Computer Modelling Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CMG Price Targets Summary
Computer Modelling Group Ltd

Wall Street analysts forecast CMG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CMG is 9.18 CAD with a low forecast of 8.08 CAD and a high forecast of 10.5 CAD.

Lowest
Price Target
8.08 CAD
8% Upside
Average
Price Target
9.18 CAD
22% Upside
Highest
Price Target
10.5 CAD
40% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CMG is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CMG stock?

The intrinsic value of one CMG stock under the Base Case scenario is hidden CAD.

Is CMG stock undervalued or overvalued?

Compared to the current market price of 7.51 CAD, Computer Modelling Group Ltd is hidden .

Back to Top