Computer Modelling Group Ltd
TSX:CMG

Watchlist Manager
Computer Modelling Group Ltd Logo
Computer Modelling Group Ltd
TSX:CMG
Watchlist
Price: 6.98 CAD 0.29% Market Closed
Market Cap: 576m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CMG stock under the Base Case scenario is 10.75 CAD. Compared to the current market price of 6.98 CAD, Computer Modelling Group Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMG Relative Value
Base Case
10.75 CAD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.5
P/S
P/S
Price to Sales
4.5
vs History
93
vs Industry
27
Median 3Y
7.3
Median 5Y
6.4
Industry
2.1
Forward
3.9
More Details
25.7
P/E
P/E
Price to Earnings
25.7
vs History
42
vs Industry
13
Median 3Y
29.3
Median 5Y
23.9
Industry
16.6
Forward
17.6
More Details
19.3
P/OCF
P/OCF
Price to OCF
19.3
vs History
46
vs Industry
11
Median 3Y
22.2
Median 5Y
18.9
Industry
10
More Details
23.7
P/FCFE
P/FCFE
Price to FCFE
23.7
vs History
44
vs Industry
13
Median 3Y
27.9
Median 5Y
22.4
Industry
13.4
More Details
6.7
P/B
P/B
Price to Book Value
6.7
vs History
96
vs Industry
9
Median 3Y
11.1
Median 5Y
9.5
Industry
1.6
More Details
4.4
EV/S
EV/S
Enterprise Value to Sales
4.4
vs History
93
vs Industry
32
Median 3Y
7
Median 5Y
6.1
Industry
3.1
Forward
3.8
More Details
5.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.4
vs History
36
vs Industry
39
Median 3Y
8.1
Median 5Y
0
Industry
6.4
More Details
13.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.3
vs History
61
vs Industry
13
Median 3Y
18.4
Median 5Y
14.6
Industry
10.6
Forward
11.6
More Details
16.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.6
vs History
52
vs Industry
11
Median 3Y
20.6
Median 5Y
17
Industry
12.7
Forward
18.1
More Details
19
EV/OCF
EV/OCF
Enterprise Value to OCF
19
vs History
42
vs Industry
11
Median 3Y
21.5
Median 5Y
18.6
Industry
11.1
More Details
19.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.9
vs History
42
vs Industry
10
Median 3Y
22.9
Median 5Y
19.1
Industry
11.9
More Details
4
EV/IC
EV/IC
Enterprise Value to IC
4
vs History
96
vs Industry
16
Median 3Y
8.6
Median 5Y
6.8
Industry
1.5
More Details

Multiples Across Competitors

CMG Competitors Multiples
Computer Modelling Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Computer Modelling Group Ltd
TSX:CMG
576.1m CAD 4.5 25.7 13.3 16.6
US
Schlumberger NV
NYSE:SLB
46.1B USD 1.3 11 5.9 8.3
US
Baker Hughes Co
NASDAQ:BKR
37.5B USD 1.3 12.8 9.3 12.6
LU
Tenaris SA
MIL:TEN
16.3B EUR 1.6 10.3 5.7 7.3
US
Halliburton Co
NYSE:HAL
17.7B USD 0.8 8.4 4.8 6.2
UK
TechnipFMC PLC
NYSE:FTI
13.6B USD 1.5 16.4 8.8 12
FR
Technip Energies NV
PAR:TE
6B EUR 0.6 10.4 5.4 5.4
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
42B CNY 0.8 11.2 7 7
UK
Subsea 7 SA
OSE:SUBC
53.3B NOK 0.8 27.3 5 11.8
IT
Saipem SpA
MIL:SPM
4.5B EUR 0.3 11.9 2.8 5.2
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
35.8B CNY 2.6 13.2 12.6 12.6

See Also

Summary
CMG intrinsic value, competitors valuation, and company profile.
DCF Valuation
CMG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CMG stock valuation using valuation multiples.
Wall Street Estimates
CMG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CMG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 260,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.