First Time Loading...

Crew Energy Inc
TSX:CR

Watchlist Manager
Crew Energy Inc Logo
Crew Energy Inc
TSX:CR
Watchlist
Price: 4.41 CAD 0.23% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Crew Energy, Inc. engages in the exploration, development and production of crude oil and natural gas in western Canada. [ Read More ]

The intrinsic value of one CR stock under the Base Case scenario is 8.61 CAD. Compared to the current market price of 4.41 CAD, Crew Energy Inc is Undervalued by 49%.

Key Points:
CR Intrinsic Value
Base Case
8.61 CAD
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Crew Energy Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Crew Energy Inc

Provide an overview of the primary business activities
of Crew Energy Inc.

What unique competitive advantages
does Crew Energy Inc hold over its rivals?

What risks and challenges
does Crew Energy Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Crew Energy Inc.

Provide P/S
for Crew Energy Inc.

Provide P/E
for Crew Energy Inc.

Provide P/OCF
for Crew Energy Inc.

Provide P/FCFE
for Crew Energy Inc.

Provide P/B
for Crew Energy Inc.

Provide EV/S
for Crew Energy Inc.

Provide EV/GP
for Crew Energy Inc.

Provide EV/EBITDA
for Crew Energy Inc.

Provide EV/EBIT
for Crew Energy Inc.

Provide EV/OCF
for Crew Energy Inc.

Provide EV/FCFF
for Crew Energy Inc.

Provide EV/IC
for Crew Energy Inc.

Show me price targets
for Crew Energy Inc made by professional analysts.

What are the Revenue projections
for Crew Energy Inc?

How accurate were the past Revenue estimates
for Crew Energy Inc?

What are the Net Income projections
for Crew Energy Inc?

How accurate were the past Net Income estimates
for Crew Energy Inc?

What are the EPS projections
for Crew Energy Inc?

How accurate were the past EPS estimates
for Crew Energy Inc?

What are the EBIT projections
for Crew Energy Inc?

How accurate were the past EBIT estimates
for Crew Energy Inc?

Compare the revenue forecasts
for Crew Energy Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Crew Energy Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Crew Energy Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Crew Energy Inc compared to its peers.

Compare the P/E ratios
of Crew Energy Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Crew Energy Inc with its peers.

Analyze the financial leverage
of Crew Energy Inc compared to its main competitors.

Show all profitability ratios
for Crew Energy Inc.

Provide ROE
for Crew Energy Inc.

Provide ROA
for Crew Energy Inc.

Provide ROIC
for Crew Energy Inc.

Provide ROCE
for Crew Energy Inc.

Provide Gross Margin
for Crew Energy Inc.

Provide Operating Margin
for Crew Energy Inc.

Provide Net Margin
for Crew Energy Inc.

Provide FCF Margin
for Crew Energy Inc.

Show all solvency ratios
for Crew Energy Inc.

Provide D/E Ratio
for Crew Energy Inc.

Provide D/A Ratio
for Crew Energy Inc.

Provide Interest Coverage Ratio
for Crew Energy Inc.

Provide Altman Z-Score Ratio
for Crew Energy Inc.

Provide Quick Ratio
for Crew Energy Inc.

Provide Current Ratio
for Crew Energy Inc.

Provide Cash Ratio
for Crew Energy Inc.

What is the historical Revenue growth
over the last 5 years for Crew Energy Inc?

What is the historical Net Income growth
over the last 5 years for Crew Energy Inc?

What is the current Free Cash Flow
of Crew Energy Inc?

Financials

Balance Sheet Decomposition
Crew Energy Inc

Current Assets 46.2m
Receivables 33.9m
Other Current Assets 12.3m
Non-Current Assets 1.6B
PP&E 1.6B
Current Liabilities 62.1m
Accounts Payable 58.2m
Other Current Liabilities 3.9m
Non-Current Liabilities 306.7m
Long-Term Debt 75.5m
Other Non-Current Liabilities 231.2m
Efficiency

Earnings Waterfall
Crew Energy Inc

Revenue
346m CAD
Cost of Revenue
-48.4m CAD
Gross Profit
297.7m CAD
Operating Expenses
-155.5m CAD
Operating Income
142.2m CAD
Other Expenses
-22.5m CAD
Net Income
119.7m CAD

Free Cash Flow Analysis
Crew Energy Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

CR Profitability Score
Profitability Due Diligence

Crew Energy Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Exceptional 3-Years Revenue Growth
59/100
Profitability
Score

Crew Energy Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

CR Solvency Score
Solvency Due Diligence

Crew Energy Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Interest Coverage
Short-Term Solvency
58/100
Solvency
Score

Crew Energy Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CR Price Targets Summary
Crew Energy Inc

Wall Street analysts forecast CR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CR is 7.03 CAD with a low forecast of 5.05 CAD and a high forecast of 8.93 CAD.

Lowest
Price Target
5.05 CAD
15% Upside
Average
Price Target
7.03 CAD
59% Upside
Highest
Price Target
8.93 CAD
102% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CR Price
Crew Energy Inc

1M 1M
-2%
6M 6M
-27%
1Y 1Y
-3%
3Y 3Y
+369%
5Y 5Y
+274%
10Y 10Y
-63%
Annual Price Range
4.41
52w Low
3.82
52w High
6.59
Price Metrics
Average Annual Return 111.45%
Standard Deviation of Annual Returns 218.2%
Max Drawdown -88%
Shares Statistics
Market Capitalization 690.4m CAD
Shares Outstanding 157 576 000
Percentage of Shares Shorted 1.24%

CR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Crew Energy Inc Logo
Crew Energy Inc

Country

Canada

Industry

Energy

Market Cap

690.4m CAD

Dividend Yield

0%

Description

Crew Energy, Inc. engages in the exploration, development and production of crude oil and natural gas in western Canada. The company is headquartered in Calgary, Alberta and currently employs 58 full-time employees. The company went IPO on 2003-09-08. The firm conducts its operations in the Western Canada Sedimentary Basin, primarily in the province of British Columbia. Its operations are focused primarily in the Montney in Northeast British Columbia (NEBC). Its Montney area assets include Septimus / West Septimus, Tower, Groundbirch, Attachie, Oak/Flatrock and Portage. Its operations include liquids rich natural gas and light oil production from the siltstone Montney formation. The company holds a land base of approximately 264,000 net acres, out of which approximately 225,000 net undeveloped acres in the Montney with condensate, light oil, liquids-rich natural gas and dry gas. The Company’s Lloydminster asset is situated in the Saskatchewan/Alberta border region near the city of Lloydminster, Saskatchewan. Production from the area is comprised of 12 to 14 degree American Petroleum Institute (API) heavy oil.

Contact

ALBERTA
Calgary
250 5 St SW Suite 800
+14032662088.0
https://www.crewenergy.com/

IPO

2003-09-08

Employees

58

Officers

President, CEO & Executive Director
Mr. Dale Orest Shwed
Executive VP & CFO
Mr. John Glenn Leach C.A., CPA
Chief Operating Officer
Mr. James Taylor
Senior Vice President of Marketing & Originations
Mr. James L. Bowman
Corporate Secretary
Mr. Michael D. Sandrelli
VP of Finance & Controller
Mr. Craig Turchak CPA, CGA

See Also

Discover More
What is the Intrinsic Value of one CR stock?

The intrinsic value of one CR stock under the Base Case scenario is 8.61 CAD.

Is CR stock undervalued or overvalued?

Compared to the current market price of 4.41 CAD, Crew Energy Inc is Undervalued by 49%.