Crew Energy Inc
TSX:CR

Watchlist Manager
Crew Energy Inc Logo
Crew Energy Inc
TSX:CR
Watchlist
Price: 7.4 CAD 1.93%
Market Cap: 1.2B CAD

Relative Value

The Relative Value of one CR stock under the Base Case scenario is 3.97 CAD. Compared to the current market price of 7.4 CAD, Crew Energy Inc is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CR Relative Value
Base Case
3.97 CAD
Overvaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
24
Median 3Y
2.2
Median 5Y
2.1
Industry
1.3
Forward
3.5
vs History
0
vs Industry
14
Median 3Y
5.9
Median 5Y
3.2
Industry
10.4
Forward
17.4
vs History
3
vs Industry
25
Median 3Y
3.3
Median 5Y
3.3
Industry
4.9
vs History
4
vs Industry
4
Median 3Y
-5.7
Median 5Y
-5.7
Industry
10.4
vs History
4
vs Industry
47
Median 3Y
0.7
Median 5Y
0.6
Industry
1.2
vs History
15
vs Industry
27
Median 3Y
2.5
Median 5Y
2.9
Industry
1.9
Forward
3.7
vs History
22
vs Industry
38
Median 3Y
2.9
Median 5Y
3.9
Industry
4.6
vs History
25
vs Industry
27
Median 3Y
3.4
Median 5Y
5.3
Industry
6.1
Forward
6.3
vs History
11
vs Industry
19
Median 3Y
5.1
Median 5Y
4.3
Industry
8.9
Forward
5.7
vs History
38
vs Industry
30
Median 3Y
3.7
Median 5Y
6.1
Industry
6.4
vs History
vs Industry
10
Median 3Y
3.5
Median 5Y
-9
Industry
10.3
vs History
7
vs Industry
47
Median 3Y
0.7
Median 5Y
0.6
Industry
1

Multiples Across Competitors

CR Competitors Multiples
Crew Energy Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Crew Energy Inc
TSX:CR
1.2B CAD 3.8 16.9 6.5 12
US
Conocophillips
NYSE:COP
118.4B USD 2.1 12.5 5.6 9.8
CN
CNOOC Ltd
SSE:600938
730.1B CNY 1.8 5.4 3.3 3.3
CA
Canadian Natural Resources Ltd
TSX:CNQ
95.6B CAD 2.5 12.6 6.2 10
US
EOG Resources Inc
NYSE:EOG
68.5B USD 2.9 11.3 5.4 8.1
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
44.3B USD 3.5 19.9 7.9 13
US
Venture Global Inc
NYSE:VG
44.2B USD 8.3 48.1 29.2 37.6
US
Diamondback Energy Inc
NASDAQ:FANG
42.6B USD 3.3 10.8 6.1 10.2
US
EQT Corp
NYSE:EQT
36.1B USD 6.4 97.5 16.7 134.8
AU
Woodside Energy Group Ltd
ASX:WDS
49.1B AUD 2.4 8.9 4 7.9