First Time Loading...

Crew Energy Inc
TSX:CR

Watchlist Manager
Crew Energy Inc Logo
Crew Energy Inc
TSX:CR
Watchlist
Price: 4.44 CAD 2.3% Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one CR stock under the Base Case scenario is 6.59 CAD. Compared to the current market price of 4.44 CAD, Crew Energy Inc is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CR Relative Value
Base Case
6.59 CAD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
37
Median 3Y
2.1
Median 5Y
1.4
Industry
1.4
Forward
3.1
vs History
14
vs Industry
35
Median 3Y
2.8
Median 5Y
2.7
Industry
9
Forward
9.6
vs History
46
vs Industry
41
Median 3Y
3.3
Median 5Y
2.8
Industry
4.8
vs History
vs Industry
4
Median 3Y
-8.5
Median 5Y
-5.7
Industry
11.3
vs History
44
vs Industry
66
Median 3Y
0.6
Median 5Y
0.5
Industry
1.3
vs History
61
vs Industry
42
Median 3Y
2.5
Median 5Y
2.4
Industry
2
Forward
3.4
vs History
68
vs Industry
60
Median 3Y
2.9
Median 5Y
3.1
Industry
4.7
vs History
60
vs Industry
42
Median 3Y
3.4
Median 5Y
3.5
Industry
6
Forward
3.6
vs History
38
vs Industry
37
Median 3Y
3.9
Median 5Y
4.3
Industry
8.2
Forward
3.4
vs History
82
vs Industry
46
Median 3Y
4.1
Median 5Y
5.2
Industry
6.3
vs History
14
vs Industry
10
Median 3Y
5.7
Median 5Y
-8.1
Industry
10.5
vs History
47
vs Industry
69
Median 3Y
0.6
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

CR Competitors Multiples
Crew Energy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Crew Energy Inc
TSX:CR
695.1m CAD 2 5.8 3.3 5.4
US
Conocophillips
NYSE:COP
144B USD 2.6 13.2 6.7 10.4
CN
CNOOC Ltd
HKEX:883
968B HKD 2.1 7.2 4.7 4.7
CA
Canadian Natural Resources Ltd
TSX:CNQ
109.8B CAD 3.1 13.3 7.1 11.4
US
EOG Resources Inc
NYSE:EOG
76.6B USD 3.2 10.1 5.7 7.7
US
Pioneer Natural Resources Co
NYSE:PXD
63B USD 3.3 12.9 7.2 10.4
US
Hess Corp
NYSE:HES
48.9B USD 4.3 24.3 9.8 15.4
US
Diamondback Energy Inc
NASDAQ:FANG
35.3B USD 4.2 11.3 6.5 9
AU
Woodside Energy Group Ltd
ASX:WDS
51.6B AUD 2.4 20.4 4 7.2
US
Devon Energy Corp
NYSE:DVN
32B USD 2.1 8.5 4.9 7.5
US
Continental Resources Inc
NYSE:CLR
27B USD 3 7.6 4.4 6.1

See Also

Discover More