
CareRx Corp
TSX:CRRX

Intrinsic Value
The intrinsic value of one
CRRX
stock under the Base Case scenario is
3.18
CAD.
Compared to the current market price of 2.93 CAD,
CareRx Corp
is
Undervalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CareRx Corp
Fundamental Analysis


Revenue & Expenses Breakdown
CareRx Corp
Balance Sheet Decomposition
CareRx Corp
Current Assets | 65m |
Cash & Short-Term Investments | 11.2m |
Receivables | 32.5m |
Other Current Assets | 21.3m |
Non-Current Assets | 158.5m |
PP&E | 56.3m |
Intangibles | 102.2m |
Free Cash Flow Analysis
CareRx Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
CareRx Corp
Revenue
|
366.5m
CAD
|
Cost of Revenue
|
-258.3m
CAD
|
Gross Profit
|
108.2m
CAD
|
Operating Expenses
|
-100.3m
CAD
|
Operating Income
|
7.9m
CAD
|
Other Expenses
|
-11.7m
CAD
|
Net Income
|
-3.8m
CAD
|
CRRX Profitability Score
Profitability Due Diligence
CareRx Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
CareRx Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
CRRX Solvency Score
Solvency Due Diligence
CareRx Corp's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Score
CareRx Corp's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CRRX Price Targets Summary
CareRx Corp
According to Wall Street analysts, the average 1-year price target for
CRRX
is 3.86 CAD
with a low forecast of 2.27 CAD and a high forecast of 5.25 CAD.
Dividends
Current shareholder yield for CRRX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CRRX
stock under the Base Case scenario is
3.18
CAD.
Compared to the current market price of 2.93 CAD,
CareRx Corp
is
Undervalued by 8%.