CareRx Corp
TSX:CRRX

Watchlist Manager
CareRx Corp Logo
CareRx Corp
TSX:CRRX
Watchlist
Price: 3.8 CAD 1.33% Market Closed
Market Cap: 238.6m CAD

Relative Value

The Relative Value of one CRRX stock under the Base Case scenario is 4.05 CAD. Compared to the current market price of 3.8 CAD, CareRx Corp is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRRX Relative Value
Base Case
4.05 CAD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
47
Median 3Y
0.3
Median 5Y
0.5
Industry
0.6
Forward
0.6
vs History
0
vs Industry
Median 3Y
-17.8
Median 5Y
-10.8
Industry
16.8
Forward
53
vs History
28
vs Industry
52
Median 3Y
4.5
Median 5Y
4.7
Industry
8.5
vs History
19
vs Industry
6
Median 3Y
7.5
Median 5Y
7.8
Industry
17.5
vs History
33
vs Industry
32
Median 3Y
1.7
Median 5Y
2.1
Industry
1.7
vs History
36
vs Industry
43
Median 3Y
0.6
Median 5Y
0.7
Industry
0.7
Forward
0.8
vs History
36
vs Industry
41
Median 3Y
1.9
Median 5Y
2.3
Industry
2.3
vs History
31
vs Industry
33
Median 3Y
7.7
Median 5Y
8.9
Industry
8.5
Forward
8.9
vs History
26
vs Industry
10
Median 3Y
29.2
Median 5Y
29.5
Industry
13.1
vs History
31
vs Industry
49
Median 3Y
6.4
Median 5Y
6.7
Industry
10.1
vs History
14
vs Industry
44
Median 3Y
8.5
Median 5Y
7
Industry
14.2
vs History
7
vs Industry
32
Median 3Y
1.1
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

CRRX Competitors Multiples
CareRx Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
CareRx Corp
TSX:CRRX
239.3m CAD 0.7 2 573.4 10.7 31.9
ZA
Clicks Group Ltd
JSE:CLS
82.9B Zac 0 0 0 0
ZA
Dis-Chem Pharmacies Ltd
JSE:DCP
30.1B Zac 0 0 0 0
US
Walgreens Boots Alliance Inc
NASDAQ:WBA
10.4B USD 0.1 -1.6 3 5.1
JP
Tsuruha Holdings Inc
TSE:3391
1.3T JPY 1.1 44.5 15.6 23.2
JP
MatsukiyoCocokara & Co
TSE:3088
1.1T JPY 1 20.1 9.5 12.1
BR
Raia Drogasil SA
BOVESPA:RADL3
39.5B BRL 1 32.3 10.6 19.4
SA
Al Nahdi Medical Company SCJSC
SAU:4164
16.8B SAR 1.7 20.7 10.4 19.2
JP
Sugi Holdings Co Ltd
TSE:7649
660.7B JPY 0.7 16 9 12.9
JP
Welcia Holdings Co Ltd
TSE:3141
657.7B JPY 0.5 34.3 9.1 15.3
JP
Cosmos Pharmaceutical Corp
TSE:3349
634.9B JPY 0.6 20.5 9.9 15.4