CareRx Corp
TSX:CRRX

Watchlist Manager
CareRx Corp Logo
CareRx Corp
TSX:CRRX
Watchlist
Price: 3.87 CAD -0.77% Market Closed
Market Cap: 243m CAD

Relative Value

The Relative Value of one CRRX stock under the Base Case scenario is hidden CAD. Compared to the current market price of 3.87 CAD, CareRx Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRRX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
47
Median 3Y
0.3
Median 5Y
0.5
Industry
0.6
Forward
0.6
vs History
0
vs Industry
Median 3Y
-17.8
Median 5Y
-10.8
Industry
17
Forward
54
vs History
28
vs Industry
52
Median 3Y
4.5
Median 5Y
4.7
Industry
8.5
vs History
19
vs Industry
6
Median 3Y
7.5
Median 5Y
7.8
Industry
17.7
vs History
33
vs Industry
32
Median 3Y
1.7
Median 5Y
2.1
Industry
1.7
vs History
36
vs Industry
43
Median 3Y
0.6
Median 5Y
0.7
Industry
0.7
Forward
0.8
vs History
36
vs Industry
41
Median 3Y
1.9
Median 5Y
2.3
Industry
2.3
vs History
31
vs Industry
33
Median 3Y
7.7
Median 5Y
8.9
Industry
8.6
Forward
9
vs History
26
vs Industry
10
Median 3Y
29.2
Median 5Y
29.5
Industry
13.1
vs History
31
vs Industry
49
Median 3Y
6.4
Median 5Y
6.7
Industry
10.1
vs History
14
vs Industry
44
Median 3Y
8.5
Median 5Y
7
Industry
14.4
vs History
7
vs Industry
32
Median 3Y
1.1
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

CRRX Competitors Multiples
CareRx Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
CareRx Corp
TSX:CRRX
243.7m CAD 0.7 2 620.8 10.8 32.3
JP
Nihon Chouzai Co Ltd
TSE:3341
29.9T JPY 79.4 11 759.8 1 537.4 2 994.3
ZA
Clicks Group Ltd
JSE:CLS
82.1B Zac 0 0 0 0
ZA
Dis-Chem Pharmacies Ltd
JSE:DCP
29.4B Zac 0 0 0 0
US
Walgreens Boots Alliance Inc
NASDAQ:WBA
10.4B USD 0.1 -1.6 3 5.1
JP
Tsuruha Holdings Inc
TSE:3391
1.3T JPY 1.1 44.9 15.7 23.4
BR
Raia Drogasil SA
BOVESPA:RADL3
39.9B BRL 1 32.6 10.7 19.5
JP
MatsukiyoCocokara & Co
TSE:3088
1.1T JPY 1 19.4 9.1 11.6
SA
Al Nahdi Medical Company SCJSC
SAU:4164
16.8B SAR 1.7 20.7 10.4 19.2
JP
Welcia Holdings Co Ltd
TSE:3141
657.7B JPY 0.5 34.3 9.1 15.3
JP
Sugi Holdings Co Ltd
TSE:7649
650.2B JPY 0.7 15.8 8.9 12.7
P/E Multiple
Earnings Growth PEG
CA
CareRx Corp
TSX:CRRX
Average P/E: 1 818.5
2 620.8
N/A N/A
JP
Nihon Chouzai Co Ltd
TSE:3341
11 759.8
54%
217.8
ZA
C
Clicks Group Ltd
JSE:CLS
Not Available
12%
N/A
ZA
D
Dis-Chem Pharmacies Ltd
JSE:DCP
Not Available
13%
N/A
US
Walgreens Boots Alliance Inc
NASDAQ:WBA
Negative Multiple: -1.6 N/A N/A
JP
Tsuruha Holdings Inc
TSE:3391
44.9
53%
0.8
BR
Raia Drogasil SA
BOVESPA:RADL3
32.6
22%
1.5
JP
MatsukiyoCocokara & Co
TSE:3088
19.4
7%
2.8
SA
Al Nahdi Medical Company SCJSC
SAU:4164
20.7
5%
4.1
JP
Welcia Holdings Co Ltd
TSE:3141
34.3
26%
1.3
JP
S
Sugi Holdings Co Ltd
TSE:7649
15.8
16%
1