ClearStream Energy Services Inc
TSX:CSM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
ClearStream Energy Services Inc
TSX:CSM
|
CA |
|
Ataa Educational Company SJSC
SAU:4292
|
SA |
|
China Longyuan Power Group Corp Ltd
HKEX:916
|
CN |
|
Sidomulyo Selaras Tbk PT
IDX:SDMU
|
ID |
Balance Sheet
Balance Sheet Decomposition
ClearStream Energy Services Inc
ClearStream Energy Services Inc
Balance Sheet
ClearStream Energy Services Inc
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
11
|
29
|
23
|
24
|
12
|
5
|
11
|
7
|
31
|
22
|
|
| Cash |
11
|
29
|
23
|
24
|
12
|
5
|
11
|
7
|
31
|
22
|
|
| Total Receivables |
161
|
146
|
155
|
76
|
47
|
66
|
60
|
139
|
90
|
107
|
|
| Accounts Receivables |
122
|
100
|
122
|
76
|
47
|
66
|
60
|
139
|
90
|
107
|
|
| Other Receivables |
39
|
46
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
16
|
13
|
22
|
3
|
3
|
4
|
6
|
10
|
7
|
6
|
|
| Other Current Assets |
10
|
13
|
13
|
61
|
5
|
8
|
3
|
3
|
2
|
2
|
|
| Total Current Assets |
198
|
200
|
213
|
165
|
66
|
83
|
79
|
158
|
129
|
136
|
|
| PP&E Net |
64
|
63
|
56
|
31
|
25
|
21
|
24
|
78
|
73
|
55
|
|
| PP&E Gross |
64
|
63
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
68
|
74
|
72
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
62
|
50
|
39
|
19
|
38
|
27
|
8
|
20
|
14
|
13
|
|
| Goodwill |
64
|
61
|
61
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
27
|
28
|
22
|
8
|
1
|
1
|
0
|
1
|
0
|
1
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
0
|
5
|
2
|
0
|
0
|
0
|
0
|
|
| Other Assets |
64
|
61
|
61
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
415
N/A
|
403
-3%
|
392
-3%
|
254
-35%
|
135
-47%
|
133
-2%
|
111
-16%
|
258
+132%
|
216
-16%
|
205
-5%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
43
|
29
|
33
|
32
|
27
|
36
|
28
|
58
|
35
|
35
|
|
| Accrued Liabilities |
30
|
37
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
36
|
74
|
238
|
4
|
226
|
34
|
77
|
50
|
49
|
|
| Other Current Liabilities |
3
|
3
|
11
|
43
|
5
|
3
|
2
|
3
|
1
|
0
|
|
| Total Current Liabilities |
80
|
105
|
153
|
312
|
36
|
265
|
64
|
137
|
86
|
85
|
|
| Long-Term Debt |
273
|
256
|
179
|
6
|
199
|
2
|
101
|
143
|
150
|
148
|
|
| Deferred Income Tax |
9
|
6
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
4
|
5
|
4
|
0
|
0
|
2
|
|
| Total Liabilities |
361
N/A
|
367
+1%
|
332
-9%
|
319
-4%
|
238
-25%
|
272
+14%
|
169
-38%
|
281
+66%
|
236
-16%
|
235
0%
|
|
| Equity | |||||||||||
| Common Stock |
415
|
415
|
462
|
0
|
0
|
469
|
564
|
604
|
604
|
604
|
|
| Retained Earnings |
370
|
387
|
404
|
0
|
0
|
611
|
643
|
648
|
645
|
654
|
|
| Additional Paid In Capital |
8
|
8
|
2
|
0
|
0
|
3
|
21
|
21
|
21
|
21
|
|
| Other Equity |
0
|
0
|
0
|
65
|
104
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
53
N/A
|
36
-32%
|
60
+66%
|
65
N/A
|
104
-59%
|
139
-34%
|
58
+58%
|
23
+60%
|
20
+15%
|
29
-47%
|
|
| Total Liabilities & Equity |
415
N/A
|
403
-3%
|
392
-3%
|
254
-35%
|
135
-47%
|
133
-2%
|
111
-16%
|
258
+132%
|
216
-16%
|
205
-5%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
72
|
72
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|