ClearStream Energy Services Inc
TSX:CSM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
ClearStream Energy Services Inc
TSX:CSM
|
CA |
|
Genmab A/S
NASDAQ:GMAB
|
DK |
|
Khadim India Ltd
NSE:KHADIM
|
IN |
|
Edgewell Personal Care Co
NYSE:EPC
|
US |
|
D
|
D&C Media Co Ltd
KOSDAQ:263720
|
KR |
|
Rakon Ltd
NZX:RAK
|
NZ |
|
Delek Logistics Partners LP
NYSE:DKL
|
US |
|
Emera Inc
TSX:EMA
|
CA |
|
I
|
Ikapharmindo Putramas Tbk PT
IDX:IKPM
|
ID |
|
Palo Alto Networks Inc
BMV:PANW
|
US |
|
I
|
Izdemir Enerji Elektrik Uretim AS
IST:IZENR.E
|
TR |
Income Statement
Earnings Waterfall
ClearStream Energy Services Inc
Income Statement
ClearStream Energy Services Inc
| Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
696
N/A
|
684
-2%
|
670
-2%
|
670
+0%
|
682
+2%
|
648
-5%
|
674
+4%
|
656
-3%
|
658
+0%
|
558
-15%
|
481
-14%
|
440
-8%
|
369
-16%
|
416
+13%
|
393
-6%
|
336
-15%
|
287
-15%
|
271
-6%
|
280
+3%
|
330
+18%
|
348
+5%
|
357
+3%
|
364
+2%
|
382
+5%
|
383
+0%
|
378
-1%
|
378
0%
|
352
-7%
|
405
+15%
|
464
+15%
|
507
+9%
|
484
-4%
|
446
-8%
|
393
-12%
|
349
-11%
|
364
+4%
|
372
+2%
|
389
+5%
|
417
+7%
|
494
+18%
|
557
+13%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(563)
|
(560)
|
(547)
|
(540)
|
(544)
|
(512)
|
(530)
|
(512)
|
(520)
|
(444)
|
(390)
|
(370)
|
(317)
|
(362)
|
(346)
|
(298)
|
(260)
|
(246)
|
(254)
|
(298)
|
(317)
|
(327)
|
(334)
|
(356)
|
(355)
|
(351)
|
(349)
|
(318)
|
(362)
|
(413)
|
(455)
|
(438)
|
(406)
|
(359)
|
(316)
|
(327)
|
(333)
|
(349)
|
(375)
|
(446)
|
(501)
|
|
| Gross Profit |
133
N/A
|
123
-7%
|
123
0%
|
130
+6%
|
138
+6%
|
136
-1%
|
144
+6%
|
143
0%
|
138
-4%
|
114
-17%
|
91
-21%
|
70
-23%
|
52
-26%
|
54
+4%
|
47
-12%
|
38
-20%
|
26
-31%
|
25
-5%
|
26
+5%
|
32
+21%
|
32
-1%
|
30
-3%
|
31
+1%
|
26
-14%
|
27
+3%
|
27
N/A
|
29
+7%
|
34
+17%
|
44
+28%
|
52
+19%
|
52
+1%
|
46
-11%
|
39
-15%
|
34
-14%
|
32
-4%
|
37
+14%
|
39
+6%
|
40
+4%
|
42
+4%
|
47
+13%
|
56
+18%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(124)
|
(129)
|
(129)
|
(130)
|
(121)
|
(134)
|
(138)
|
(134)
|
(129)
|
(96)
|
(67)
|
(48)
|
(24)
|
(51)
|
(40)
|
(39)
|
(35)
|
(30)
|
(26)
|
(27)
|
(29)
|
(35)
|
(34)
|
(33)
|
(34)
|
(28)
|
(30)
|
(33)
|
(35)
|
(45)
|
(44)
|
(43)
|
(42)
|
(40)
|
(40)
|
(42)
|
(43)
|
(41)
|
(43)
|
(45)
|
(48)
|
|
| Selling, General & Administrative |
(99)
|
(93)
|
(92)
|
(93)
|
(96)
|
(98)
|
(98)
|
(94)
|
(89)
|
(62)
|
(43)
|
(28)
|
(12)
|
(23)
|
(21)
|
(21)
|
(19)
|
(18)
|
(17)
|
(18)
|
(19)
|
(20)
|
(19)
|
(19)
|
(20)
|
(21)
|
(22)
|
(24)
|
(24)
|
(29)
|
(29)
|
(27)
|
(25)
|
(23)
|
(23)
|
(26)
|
(29)
|
(29)
|
(31)
|
(33)
|
(37)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(25)
|
(25)
|
(26)
|
(27)
|
(26)
|
(23)
|
(21)
|
(19)
|
(18)
|
(16)
|
(14)
|
(13)
|
(12)
|
(14)
|
(13)
|
(12)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(6)
|
(9)
|
(10)
|
(12)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(16)
|
(16)
|
(14)
|
(13)
|
(12)
|
(12)
|
(11)
|
|
| Other Operating Expenses |
0
|
(11)
|
(10)
|
(10)
|
0
|
(13)
|
(19)
|
(21)
|
(22)
|
(18)
|
(9)
|
(6)
|
0
|
(8)
|
(6)
|
(6)
|
(5)
|
(2)
|
0
|
0
|
0
|
(7)
|
(6)
|
(6)
|
(6)
|
(0)
|
0
|
1
|
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
9
N/A
|
(5)
N/A
|
(6)
-9%
|
0
N/A
|
16
+8 100%
|
3
-85%
|
6
+152%
|
10
+54%
|
9
-7%
|
19
+108%
|
24
+28%
|
22
-7%
|
28
+25%
|
3
-89%
|
7
+116%
|
(2)
N/A
|
(9)
-467%
|
(5)
+46%
|
0
N/A
|
5
+2 450%
|
3
-45%
|
(5)
N/A
|
(3)
+35%
|
(7)
-130%
|
(7)
+3%
|
(1)
+88%
|
(1)
+38%
|
1
N/A
|
8
+789%
|
7
-15%
|
8
+18%
|
4
-56%
|
(3)
N/A
|
(6)
-119%
|
(7)
-25%
|
(5)
+34%
|
(4)
+18%
|
(1)
+73%
|
(1)
+23%
|
3
N/A
|
8
+177%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(34)
|
(15)
|
(25)
|
(27)
|
(28)
|
(14)
|
(15)
|
(13)
|
(13)
|
(15)
|
(32)
|
(23)
|
(24)
|
(17)
|
(26)
|
(26)
|
(24)
|
(19)
|
(20)
|
(21)
|
(21)
|
(20)
|
(20)
|
(17)
|
(15)
|
(12)
|
(13)
|
(14)
|
(17)
|
(18)
|
(19)
|
(19)
|
(18)
|
(18)
|
(18)
|
(17)
|
(16)
|
(15)
|
(15)
|
(15)
|
(16)
|
|
| Non-Reccuring Items |
(2)
|
(12)
|
0
|
0
|
(15)
|
(6)
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
(3)
|
(55)
|
(63)
|
(60)
|
(62)
|
(10)
|
(1)
|
(1)
|
(0)
|
(8)
|
(8)
|
(8)
|
(25)
|
(17)
|
(18)
|
(12)
|
5
|
1
|
(4)
|
(2)
|
13
|
26
|
29
|
25
|
11
|
7
|
6
|
2
|
1
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(27)
N/A
|
(32)
-17%
|
(31)
+2%
|
(27)
+14%
|
(26)
+1%
|
(18)
+34%
|
(9)
+50%
|
(4)
+58%
|
(4)
N/A
|
4
N/A
|
0
-97%
|
(4)
N/A
|
2
N/A
|
(69)
N/A
|
(82)
-19%
|
(87)
-6%
|
(94)
-8%
|
(33)
+65%
|
(20)
+38%
|
(17)
+19%
|
(18)
-9%
|
(33)
-81%
|
(32)
+3%
|
(33)
-4%
|
(47)
-44%
|
(31)
+36%
|
(32)
-4%
|
(26)
+20%
|
(4)
+84%
|
(10)
-134%
|
(15)
-53%
|
(17)
-15%
|
(8)
+52%
|
2
N/A
|
4
+73%
|
3
-19%
|
(9)
N/A
|
(9)
-5%
|
(10)
-2%
|
(11)
-15%
|
(8)
+31%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
2
|
5
|
5
|
4
|
5
|
3
|
3
|
3
|
4
|
5
|
4
|
6
|
6
|
5
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
5
|
4
|
3
|
0
|
(1)
|
(1)
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(26)
|
(28)
|
(26)
|
(23)
|
(21)
|
(15)
|
(6)
|
(1)
|
0
|
8
|
4
|
2
|
8
|
(64)
|
(79)
|
(86)
|
(94)
|
(33)
|
(20)
|
(17)
|
(18)
|
(33)
|
(32)
|
(33)
|
(48)
|
(30)
|
(31)
|
(21)
|
0
|
(7)
|
(12)
|
(18)
|
(9)
|
4
|
5
|
4
|
(8)
|
(9)
|
(10)
|
(11)
|
(8)
|
|
| Net Income (Common) |
(24)
N/A
|
(26)
-7%
|
(24)
+5%
|
(23)
+6%
|
(21)
+7%
|
(17)
+18%
|
(10)
+45%
|
(7)
+29%
|
(7)
-6%
|
(17)
-142%
|
(24)
-38%
|
(31)
-29%
|
(34)
-11%
|
(125)
-265%
|
(141)
-13%
|
(142)
0%
|
(141)
+1%
|
(46)
+67%
|
(29)
+37%
|
(26)
+11%
|
(27)
-4%
|
(36)
-35%
|
(35)
+2%
|
(35)
+1%
|
(49)
-42%
|
(32)
+36%
|
(30)
+5%
|
(20)
+33%
|
1
N/A
|
(5)
N/A
|
(13)
-166%
|
(18)
-44%
|
(9)
+51%
|
4
N/A
|
5
+49%
|
4
-16%
|
(8)
N/A
|
(9)
-22%
|
(10)
-2%
|
(11)
-15%
|
(8)
+31%
|
|
| EPS (Diluted) |
-0.33
N/A
|
-0.35
-6%
|
-0.33
+6%
|
-0.32
+3%
|
-0.3
+6%
|
-0.24
+20%
|
-0.1
+58%
|
-0.06
+40%
|
-0.07
-17%
|
-0.19
-171%
|
-0.21
-11%
|
-0.28
-33%
|
-0.31
-11%
|
-1.13
-265%
|
-1.28
-13%
|
-1.28
N/A
|
-1.27
+1%
|
-0.41
+68%
|
-0.26
+37%
|
-0.23
+12%
|
-0.24
-4%
|
-0.32
-33%
|
-0.31
+3%
|
-0.31
N/A
|
-0.44
-42%
|
-0.27
+39%
|
-0.29
-7%
|
-0.2
+31%
|
0
N/A
|
-0.06
N/A
|
-0.11
-83%
|
-0.16
-45%
|
-0.08
+50%
|
0.03
N/A
|
0.05
+67%
|
0.04
-20%
|
-0.07
N/A
|
-0.08
-14%
|
-0.09
-12%
|
-0.1
-11%
|
-0.07
+30%
|
|